SIGMA TRADING AS

5224 NESTTUN

Finances

Share Ownership

Return on Equity

65,64 %

Current Ratio

1,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	10 305 000	2 406 000	1 278 000
Net Income	405 000	72 000	116 000
Total Assets	1 215 000	447 000	277 000
Total Equity	617 000	212 000	140 000

Income (NOK)	2022	2021	2020
Revenue	10 305 000	2 406 000	1 278 000
Expenditure	9 758 000	2 314 000	1 131 000
Operating Profit	547 000	92 000	147 000
Financial Income	0	0	0
Financial Costs	27 000	0	0
Financial Balance	−27 000	0	0
Earnings Before Tax	520 000	92 000	147 000
Tax	115 000	20 000	31 000
Net Income	405 000	72 000	116 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	166 000	46 000	0
Total Current Assets	1 050 000	401 000	277 000
Total Assets	1 215 000	447 000	277 000
Total Retained Equity	587 000	182 000	110 000
Total Equity	617 000	212 000	140 000
Total Long-Term Debt	0	0	0
Total Current Debt	598 000	235 000	137 000
Total Equity and Debt	1 215 000	447 000	277 000

Cash flow (NOK)	2022	2021	2020
Sales Income	9 604 000	1 873 000	1 138 000
Other Income	701 000	533 000	139 000
Revenue	10 305 000	2 406 000	1 278 000
Cost of Goods Sold	7 910 000	649 000	731 000
Salary Costs	804 000	820 000	239 000
Depreciation	35 000	13 000	0
Impairment	0	0	0
Expenditure	9 758 000	2 314 000	1 131 000
Operating Profit	547 000	92 000	147 000
Financial Income	0	0	0
Financial Costs	27 000	0	0
Financial Balance	−27 000	0	0
Dividends	0	0	0
Net Income	405 000	72 000	116 000

Balance details (NOK)	2022	2021	2020
Goodwill	103 000	0	0
Total Intangible Assets	106 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	59 000	46 000	0
Total Tangible Assets	59 000	46 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	166 000	46 000	0
Stock	469 000	0	0
Total Investments	0	0	0
Cash, Bank	135 000	150 000	189 000
Total Current Assets	1 050 000	401 000	277 000
Total Assets	1 215 000	447 000	277 000
Total Equity	617 000	212 000	140 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	57 000	67 000	24 000
Unpaid Taxes	8 000	60 000	60 000
Dividends	0	0	0
Other Current Debt	325 000	88 000	22 000
Total Current Debt	598 000	235 000	137 000
Total Equity and Debt	1 215 000	447 000	277 000

Financial indicators	2022	2021	2020
Return on Equity	65,64 %	33,96 %	82,86 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	5,31 %	3,82 %	11,5 %
Current Ratio	1,76	1,71	2,02
Quick Ratio	8,14	1,71	2,02
Equity Ratio	0,51	0,47	0,51
Gross Profit Margin	23,24 %	73,03 %	42,8 %