RB BYGGSERVICE AS

3225 SANDEFJORD

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,87

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020
Revenue	602 000	756 000	0
Net Income	64 000	−72 000	−16 000
Total Assets	92 000	77 000	17 000
Total Equity	0	−63 000	9 000

Income (NOK)	2022	2021	2020
Revenue	602 000	756 000	0
Expenditure	538 000	827 000	15 000
Operating Profit	64 000	−72 000	−16 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	64 000	−72 000	−16 000
Tax	0	0	0
Net Income	64 000	−72 000	−16 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	13 000	17 000	0
Total Current Assets	80 000	60 000	17 000
Total Assets	92 000	77 000	17 000
Total Retained Equity	−24 000	−88 000	−16 000
Total Equity	0	−63 000	9 000
Total Long-Term Debt	0	0	0
Total Current Debt	92 000	140 000	8 000
Total Equity and Debt	92 000	77 000	17 000

Cash flow (NOK)	2022	2021	2020
Sales Income	602 000	756 000	0
Other Income	0	0	0
Revenue	602 000	756 000	0
Cost of Goods Sold	37 000	132 000	0
Salary Costs	367 000	598 000	0
Depreciation	4 000	4 000	0
Impairment	0	0	0
Expenditure	538 000	827 000	15 000
Operating Profit	64 000	−72 000	−16 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	64 000	−72 000	−16 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	13 000	17 000	0
Total Tangible Assets	13 000	17 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	13 000	17 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	80 000	60 000	17 000
Total Current Assets	80 000	60 000	17 000
Total Assets	92 000	77 000	17 000
Total Equity	0	−63 000	9 000
Short-Term Group Debt	30 000	56 000	0
Total Long-Term Debt	0	0	0
Creditors	1 000	3 000	0
Unpaid Taxes	48 000	69 000	0
Dividends	0	0	0
Other Current Debt	13 000	13 000	8 000
Total Current Debt	92 000	140 000	8 000
Total Equity and Debt	92 000	77 000	17 000

Financial indicators	2022	2021	2020
Return on Equity	-	114,29 %	−177,78 %
Debt-to-Equity Ratio	-	−0	0
Operating Profit Margin	10,63 %	−9,52 %	-
Current Ratio	0,87	0,43	2,13
Quick Ratio	0,87	0,43	2,13
Equity Ratio	0	−0,82	0,53
Gross Profit Margin	93,85 %	82,54 %	-