SBB OMSORGSBOLIG 5 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

352,27 %

Current Ratio

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020
Revenue	794 000	771 000	187 000
Net Income	310 000	416 000	89 000
Total Assets	3 537 000	3 820 000	3 901 000
Total Equity	88 000	94 000	92 000

Income (NOK)	2022	2021	2020
Revenue	794 000	771 000	187 000
Expenditure	333 000	233 000	52 000
Operating Profit	460 000	538 000	134 000
Financial Income	0	0	0
Financial Costs	62 000	10 000	16 000
Financial Balance	−62 000	−10 000	−16 000
Earnings Before Tax	398 000	528 000	119 000
Tax	88 000	112 000	30 000
Net Income	310 000	416 000	89 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 530 000	3 817 000	3 690 000
Total Current Assets	8 000	3 000	211 000
Total Assets	3 537 000	3 820 000	3 901 000
Total Retained Equity	56 000	62 000	60 000
Total Equity	88 000	94 000	92 000
Total Long-Term Debt	124 000	126 000	126 000
Total Current Debt	3 325 000	3 601 000	3 683 000
Total Equity and Debt	3 537 000	3 820 000	3 901 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	794 000	771 000	187 000
Revenue	794 000	771 000	187 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	80 000	80 000	20 000
Impairment	0	0	0
Expenditure	333 000	233 000	52 000
Operating Profit	460 000	538 000	134 000
Financial Income	0	0	0
Financial Costs	62 000	10 000	16 000
Financial Balance	−62 000	−10 000	−16 000
Dividends	0	0	0
Net Income	310 000	416 000	89 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	3 530 000	3 610 000	3 690 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	3 530 000	3 610 000	3 690 000
Total Fiancial Fixed Assets	0	207 000	0
Total Fixed Assets	3 530 000	3 817 000	3 690 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	23 000
Total Current Assets	8 000	3 000	211 000
Total Assets	3 537 000	3 820 000	3 901 000
Total Equity	88 000	94 000	92 000
Short-Term Group Debt	3 318 000	3 544 000	0
Total Long-Term Debt	124 000	126 000	126 000
Creditors	1 000	57 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	6 000	0	3 657 000
Total Current Debt	3 325 000	3 601 000	3 683 000
Total Equity and Debt	3 537 000	3 820 000	3 901 000

Financial indicators	2022	2021	2020
Return on Equity	352,27 %	442,55 %	96,74 %
Debt-to-Equity Ratio	1,41	1,34	1,37
Operating Profit Margin	57,93 %	69,78 %	71,66 %
Current Ratio	0	0	0,06
Quick Ratio	0	0	0,06
Equity Ratio	0,02	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %