MASODA EIENDOM AS

6514 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−0,68 %

Current Ratio

N/A

Debt-to-Equity Ratio

8,26

Key figures (NOK)	2022	2021	2020
Revenue	343 000	212 000	39 000
Net Income	−3 000	38 000	−16 000
Total Assets	4 103 000	3 789 000	1 158 000
Total Equity	443 000	46 000	8 000

Income (NOK)	2022	2021	2020
Revenue	343 000	212 000	39 000
Expenditure	155 000	81 000	44 000
Operating Profit	188 000	131 000	−5 000
Financial Income	0	0	0
Financial Costs	191 000	83 000	16 000
Financial Balance	−191 000	−83 000	−16 000
Earnings Before Tax	−4 000	49 000	−21 000
Tax	−1 000	11 000	−5 000
Net Income	−3 000	38 000	−16 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 726 000	3 725 000	1 133 000
Total Current Assets	377 000	65 000	25 000
Total Assets	4 103 000	3 789 000	1 158 000
Total Retained Equity	19 000	22 000	−16 000
Total Equity	443 000	46 000	8 000
Total Long-Term Debt	3 659 000	3 737 000	1 149 000
Total Current Debt	0	6 000	2 000
Total Equity and Debt	4 103 000	3 789 000	1 158 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	343 000	212 000	39 000
Revenue	343 000	212 000	39 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	155 000	81 000	44 000
Operating Profit	188 000	131 000	−5 000
Financial Income	0	0	0
Financial Costs	191 000	83 000	16 000
Financial Balance	−191 000	−83 000	−16 000
Dividends	0	0	0
Net Income	−3 000	38 000	−16 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	1 000	0	5 000
Real Eastate	3 725 000	3 725 000	1 129 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	3 725 000	3 725 000	1 129 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 726 000	3 725 000	1 133 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	371 000	65 000	25 000
Total Current Assets	377 000	65 000	25 000
Total Assets	4 103 000	3 789 000	1 158 000
Total Equity	443 000	46 000	8 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 659 000	3 737 000	1 149 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	2 000
Total Current Debt	0	6 000	2 000
Total Equity and Debt	4 103 000	3 789 000	1 158 000

Financial indicators	2022	2021	2020
Return on Equity	−0,68 %	82,61 %	−200 %
Debt-to-Equity Ratio	8,26	81,24	143,63
Operating Profit Margin	54,81 %	61,79 %	−12,82 %
Current Ratio	-	10,83	12,5
Quick Ratio	-	10,83	12,5
Equity Ratio	0,11	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %