company

UNIFY

1473 LØRENSKOG

Finances

Share Ownership

Return on Equity

−87,09 %

Current Ratio

1,12

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	20 292 000	14 423 000	154 000
Net Income	−735 000	1 688 000	−209 000
Total Assets	3 552 000	3 155 000	209 000
Total Equity	844 000	1 580 000	−109 000

Income (NOK)	2022	2021	2020
Revenue	20 292 000	14 423 000	154 000
Expenditure	21 027 000	12 735 000	363 000
Operating Profit	−735 000	1 689 000	−209 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−735 000	1 688 000	−209 000
Tax	0	0	0
Net Income	−735 000	1 688 000	−209 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	520 000	43 000	0
Total Current Assets	3 032 000	3 112 000	209 000
Total Assets	3 552 000	3 155 000	209 000
Total Retained Equity	744 000	1 480 000	−209 000
Total Equity	844 000	1 580 000	−109 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 705 000	1 575 000	318 000
Total Equity and Debt	3 549 000	3 155 000	209 000

Cash flow (NOK)	2022	2021	2020
Sales Income	19 877 000	14 376 000	154 000
Other Income	415 000	47 000	0
Revenue	20 292 000	14 423 000	154 000
Cost of Goods Sold	4 832 000	2 625 000	18 000
Salary Costs	14 003 000	8 820 000	2 000
Depreciation	130 000	14 000	0
Impairment	0	0	0
Expenditure	21 027 000	12 735 000	363 000
Operating Profit	−735 000	1 689 000	−209 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−735 000	1 688 000	−209 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	343 000	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	142 000	32 000	0
Total Tangible Assets	485 000	32 000	0
Total Fiancial Fixed Assets	35 000	11 000	0
Total Fixed Assets	520 000	43 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 695 000	1 771 000	209 000
Total Current Assets	3 032 000	3 112 000	209 000
Total Assets	3 552 000	3 155 000	209 000
Total Equity	844 000	1 580 000	−109 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	442 000	159 000	318 000
Unpaid Taxes	782 000	641 000	0
Dividends	0	0	0
Other Current Debt	1 481 000	775 000	0
Total Current Debt	2 705 000	1 575 000	318 000
Total Equity and Debt	3 549 000	3 155 000	209 000

Financial indicators	2022	2021	2020
Return on Equity	−87,09 %	106,84 %	191,74 %
Debt-to-Equity Ratio	0	0	−0
Operating Profit Margin	−3,62 %	11,71 %	−135,71 %
Current Ratio	1,12	1,98	0,66
Quick Ratio	1,12	1,98	0,66
Equity Ratio	0,24	0,5	−0,52
Gross Profit Margin	76,19 %	81,8 %	88,31 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English