FRISØR EVB AS

4625 FLEKKERØY

Finances

Share Ownership

Return on Equity

−40,48 %

Current Ratio

0,63

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	818 000	760 000	267 000
Net Income	17 000	−67 000	−22 000
Total Assets	70 000	46 000	71 000
Total Equity	−42 000	−59 000	8 000

Income (NOK)	2022	2021	2020
Revenue	818 000	760 000	267 000
Expenditure	801 000	827 000	289 000
Operating Profit	17 000	−67 000	−22 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	17 000	−67 000	−22 000
Tax	0	0	0
Net Income	17 000	−67 000	−22 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	70 000	46 000	71 000
Total Assets	70 000	46 000	71 000
Total Retained Equity	−72 000	−89 000	−22 000
Total Equity	−42 000	−59 000	8 000
Total Long-Term Debt	0	0	0
Total Current Debt	112 000	105 000	63 000
Total Equity and Debt	70 000	46 000	71 000

Cash flow (NOK)	2022	2021	2020
Sales Income	817 000	759 000	267 000
Other Income	0	1 000	0
Revenue	818 000	760 000	267 000
Cost of Goods Sold	85 000	42 000	33 000
Salary Costs	478 000	536 000	186 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	801 000	827 000	289 000
Operating Profit	17 000	−67 000	−22 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	17 000	−67 000	−22 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	66 000	30 000	68 000
Total Current Assets	70 000	46 000	71 000
Total Assets	70 000	46 000	71 000
Total Equity	−42 000	−59 000	8 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	10 000	13 000	0
Unpaid Taxes	54 000	36 000	45 000
Dividends	0	0	0
Other Current Debt	49 000	56 000	18 000
Total Current Debt	112 000	105 000	63 000
Total Equity and Debt	70 000	46 000	71 000

Financial indicators	2022	2021	2020
Return on Equity	−40,48 %	113,56 %	−275 %
Debt-to-Equity Ratio	−0	−0	0
Operating Profit Margin	2,08 %	−8,82 %	−8,24 %
Current Ratio	0,63	0,44	1,13
Quick Ratio	0,63	0,44	1,13
Equity Ratio	−0,6	−1,28	0,11
Gross Profit Margin	89,61 %	94,47 %	87,64 %