VINGBO AS

0784 OSLO

Finances

Share Ownership

Return on Equity

−0,49 %

Current Ratio

4,61

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020
Revenue	1 062 000	1 000 000	616 000
Net Income	−4 000	439 000	139 000
Total Assets	1 082 000	1 310 000	754 000
Total Equity	815 000	819 000	380 000

Income (NOK)	2022	2021	2020
Revenue	1 062 000	1 000 000	616 000
Expenditure	1 070 000	438 000	438 000
Operating Profit	−8 000	562 000	178 000
Financial Income	3 000	1 000	0
Financial Costs	0	0	0
Financial Balance	3 000	1 000	0
Earnings Before Tax	−6 000	563 000	178 000
Tax	−1 000	124 000	39 000
Net Income	−4 000	439 000	139 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	530 000	530 000	530 000
Total Current Assets	553 000	780 000	225 000
Total Assets	1 082 000	1 310 000	754 000
Total Retained Equity	660 000	665 000	226 000
Total Equity	815 000	819 000	380 000
Total Long-Term Debt	147 000	184 000	230 000
Total Current Debt	120 000	306 000	144 000
Total Equity and Debt	1 082 000	1 310 000	754 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 062 000	0	0
Other Income	0	1 000 000	616 000
Revenue	1 062 000	1 000 000	616 000
Cost of Goods Sold	0	0	0
Salary Costs	91 000	162 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 070 000	438 000	438 000
Operating Profit	−8 000	562 000	178 000
Financial Income	3 000	1 000	0
Financial Costs	0	0	0
Financial Balance	3 000	1 000	0
Dividends	0	0	0
Net Income	−4 000	439 000	139 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	530 000	530 000	530 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	530 000	530 000	530 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	530 000	530 000	530 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	553 000	780 000	220 000
Total Current Assets	553 000	780 000	225 000
Total Assets	1 082 000	1 310 000	754 000
Total Equity	815 000	819 000	380 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	147 000	184 000	230 000
Creditors	0	0	0
Unpaid Taxes	6 000	54 000	0
Dividends	0	0	0
Other Current Debt	78 000	82 000	47 000
Total Current Debt	120 000	306 000	144 000
Total Equity and Debt	1 082 000	1 310 000	754 000

Financial indicators	2022	2021	2020
Return on Equity	−0,49 %	53,6 %	36,58 %
Debt-to-Equity Ratio	0,18	0,22	0,61
Operating Profit Margin	−0,75 %	56,2 %	28,9 %
Current Ratio	4,61	2,55	1,56
Quick Ratio	4,61	2,55	1,56
Equity Ratio	0,75	0,63	0,5
Gross Profit Margin	100 %	100 %	100 %