EVELINE KARLSEN AS

3717 SKIEN

Finances

Return on Equity

9,82 %

Current Ratio

1,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	3 856 000	15 280 000	6 981 000
Net Income	1 463 000	10 836 000	4 575 000
Total Assets	22 211 000	17 293 000	5 733 000
Total Equity	14 905 000	13 842 000	4 155 000

Income (NOK)	2022	2021	2020
Revenue	3 856 000	15 280 000	6 981 000
Expenditure	2 052 000	1 384 000	1 116 000
Operating Profit	1 804 000	13 896 000	5 866 000
Financial Income	119 000	0	0
Financial Costs	26 000	0	0
Financial Balance	93 000	0	0
Earnings Before Tax	1 897 000	13 895 000	5 866 000
Tax	434 000	3 060 000	1 291 000
Net Income	1 463 000	10 836 000	4 575 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	9 493 000	525 000	0
Total Current Assets	12 718 000	16 768 000	5 733 000
Total Assets	22 211 000	17 293 000	5 733 000
Total Retained Equity	14 875 000	13 812 000	4 125 000
Total Equity	14 905 000	13 842 000	4 155 000
Total Long-Term Debt	0	2 000	0
Total Current Debt	7 306 000	3 449 000	1 578 000
Total Equity and Debt	22 211 000	17 293 000	5 733 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 856 000	15 280 000	6 981 000
Other Income	0	0	0
Revenue	3 856 000	15 280 000	6 981 000
Cost of Goods Sold	66 000	0	0
Salary Costs	1 022 000	800 000	800 000
Depreciation	31 000	1 000	0
Impairment	0	0	0
Expenditure	2 052 000	1 384 000	1 116 000
Operating Profit	1 804 000	13 896 000	5 866 000
Financial Income	119 000	0	0
Financial Costs	26 000	0	0
Financial Balance	93 000	0	0
Dividends	400 000	1 149 000	450 000
Net Income	1 463 000	10 836 000	4 575 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	8 570 000	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	424 000	25 000	0
Total Tangible Assets	8 993 000	25 000	0
Total Fiancial Fixed Assets	500 000	500 000	0
Total Fixed Assets	9 493 000	525 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	12 227 000	5 892 000	1 444 000
Total Current Assets	12 718 000	16 768 000	5 733 000
Total Assets	22 211 000	17 293 000	5 733 000
Total Equity	14 905 000	13 842 000	4 155 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	2 000	0
Creditors	6 384 000	0	9 000
Unpaid Taxes	148 000	127 000	213 000
Dividends	400 000	1 149 000	450 000
Other Current Debt	339 000	264 000	65 000
Total Current Debt	7 306 000	3 449 000	1 578 000
Total Equity and Debt	22 211 000	17 293 000	5 733 000

Financial indicators	2022	2021	2020
Return on Equity	9,82 %	78,28 %	110,11 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	46,78 %	90,94 %	84,03 %
Current Ratio	1,74	4,86	3,63
Quick Ratio	1,74	4,86	3,63
Equity Ratio	0,67	0,8	0,72
Gross Profit Margin	98,29 %	100 %	100 %