FØRDE ETATBYGG AS

0250 OSLO

Finances

Return on Equity

0 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	0	−59 000	−13 000
Total Assets	74 503 000	74 436 000	23 000
Total Equity	67 492 000	74 315 000	22 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	435 000	59 000	13 000
Operating Profit	−435 000	−59 000	−13 000
Financial Income	745 000	0	0
Financial Costs	310 000	0	0
Financial Balance	435 000	0	0
Earnings Before Tax	0	−59 000	−13 000
Tax	0	0	0
Net Income	0	−59 000	−13 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	65 480 000	70 397 000	0
Total Current Assets	9 023 000	4 039 000	23 000
Total Assets	74 503 000	74 436 000	23 000
Total Retained Equity	−71 000	−71 000	−13 000
Total Equity	67 492 000	74 315 000	22 000
Total Long-Term Debt	0	0	0
Total Current Debt	7 010 000	121 000	1 000
Total Equity and Debt	74 503 000	74 436 000	23 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	435 000	59 000	13 000
Operating Profit	−435 000	−59 000	−13 000
Financial Income	745 000	0	0
Financial Costs	310 000	0	0
Financial Balance	435 000	0	0
Dividends	0	0	0
Net Income	0	−59 000	−13 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	65 480 000	70 397 000	0
Total Fixed Assets	65 480 000	70 397 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	747 000	1 490 000	23 000
Total Current Assets	9 023 000	4 039 000	23 000
Total Assets	74 503 000	74 436 000	23 000
Total Equity	67 492 000	74 315 000	22 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	167 000	31 000	1 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	6 843 000	90 000	0
Total Current Debt	7 010 000	121 000	1 000
Total Equity and Debt	74 503 000	74 436 000	23 000

Financial indicators	2022	2021	2020
Return on Equity	0 %	−0,08 %	−59,09 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	1,29	33,38	23
Quick Ratio	1,29	33,38	23
Equity Ratio	0,91	1	0,96
Gross Profit Margin	-	-	-