SELLE & PARTNERS AS

5252 SØREIDGREND

Finances

Share Ownership

Return on Equity

10 996,67 %

Current Ratio

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020
Revenue	6 832 000	7 400 000	1 806 000
Net Income	3 299 000	4 000 000	805 000
Total Assets	6 883 000	6 201 000	1 697 000
Total Equity	30 000	30 000	335 000

Income (NOK)	2022	2021	2020
Revenue	6 832 000	7 400 000	1 806 000
Expenditure	2 491 000	2 248 000	771 000
Operating Profit	4 340 000	5 154 000	1 034 000
Financial Income	35 000	5 000	0
Financial Costs	107 000	0	0
Financial Balance	−72 000	5 000	0
Earnings Before Tax	4 268 000	5 158 000	1 035 000
Tax	968 000	1 158 000	230 000
Net Income	3 299 000	4 000 000	805 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	18 000	27 000	0
Total Current Assets	6 865 000	6 174 000	1 697 000
Total Assets	6 883 000	6 201 000	1 697 000
Total Retained Equity	0	0	305 000
Total Equity	30 000	30 000	335 000
Total Long-Term Debt	1 000	2 000	0
Total Current Debt	6 852 000	6 169 000	1 362 000
Total Equity and Debt	6 883 000	6 201 000	1 697 000

Cash flow (NOK)	2022	2021	2020
Sales Income	6 832 000	7 400 000	1 806 000
Other Income	0	0	0
Revenue	6 832 000	7 400 000	1 806 000
Cost of Goods Sold	0	0	0
Salary Costs	1 666 000	1 569 000	720 000
Depreciation	9 000	1 000	0
Impairment	0	0	0
Expenditure	2 491 000	2 248 000	771 000
Operating Profit	4 340 000	5 154 000	1 034 000
Financial Income	35 000	5 000	0
Financial Costs	107 000	0	0
Financial Balance	−72 000	5 000	0
Dividends	0	0	500 000
Net Income	3 299 000	4 000 000	805 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	18 000	27 000	0
Total Tangible Assets	18 000	27 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	18 000	27 000	0
Stock	0	0	0
Total Investments	182 000	814 000	190 000
Cash, Bank	4 162 000	3 861 000	1 497 000
Total Current Assets	6 865 000	6 174 000	1 697 000
Total Assets	6 883 000	6 201 000	1 697 000
Total Equity	30 000	30 000	335 000
Short-Term Group Debt	5 766 000	5 135 000	6 000
Total Long-Term Debt	1 000	2 000	0
Creditors	94 000	84 000	1 000
Unpaid Taxes	737 000	758 000	506 000
Dividends	0	0	500 000
Other Current Debt	216 000	165 000	119 000
Total Current Debt	6 852 000	6 169 000	1 362 000
Total Equity and Debt	6 883 000	6 201 000	1 697 000

Financial indicators	2022	2021	2020
Return on Equity	10 996,67 %	13 333,33 %	240,3 %
Debt-to-Equity Ratio	0,03	0,07	0
Operating Profit Margin	63,52 %	69,65 %	57,25 %
Current Ratio	1	1	1,25
Quick Ratio	1	1	1,25
Equity Ratio	0	0	0,2
Gross Profit Margin	100 %	100 %	100 %