FJELLHAMAR BIL AS

1472 FJELLHAMAR

Finances

Share Ownership

Return on Equity

−1,61 %

Current Ratio

0,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	775 000	782 000	162 000
Net Income	−1 000	27 000	−17 000
Total Assets	294 000	313 000	284 000
Total Equity	62 000	63 000	35 000

Income (NOK)	2022	2021	2020
Revenue	775 000	782 000	162 000
Expenditure	776 000	754 000	179 000
Operating Profit	−1 000	28 000	−17 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−1 000	28 000	−17 000
Tax	0	1 000	0
Net Income	−1 000	27 000	−17 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	200 000	200 000	200 000
Total Current Assets	94 000	113 000	84 000
Total Assets	294 000	313 000	284 000
Total Retained Equity	9 000	10 000	−17 000
Total Equity	62 000	63 000	35 000
Total Long-Term Debt	0	0	0
Total Current Debt	231 000	250 000	249 000
Total Equity and Debt	294 000	313 000	284 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	775 000	782 000	162 000
Revenue	775 000	782 000	162 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	776 000	754 000	179 000
Operating Profit	−1 000	28 000	−17 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−1 000	27 000	−17 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	200 000	200 000	200 000
Total Fixed Assets	200 000	200 000	200 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	4 000	37 000	11 000
Total Current Assets	94 000	113 000	84 000
Total Assets	294 000	313 000	284 000
Total Equity	62 000	63 000	35 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	69 000	69 000
Unpaid Taxes	1 000	0	0
Dividends	0	0	0
Other Current Debt	230 000	180 000	180 000
Total Current Debt	231 000	250 000	249 000
Total Equity and Debt	294 000	313 000	284 000

Financial indicators	2022	2021	2020
Return on Equity	−1,61 %	42,86 %	−48,57 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−0,13 %	3,58 %	−10,49 %
Current Ratio	0,41	0,45	0,34
Quick Ratio	0,41	0,45	0,34
Equity Ratio	0,21	0,2	0,12
Gross Profit Margin	100 %	100 %	100 %