AMKA BYGG AS

1622 GRESSVIK

Finances

Share Ownership

Return on Equity

58,33 %

Current Ratio

0,04

Debt-to-Equity Ratio

−45,12

Key figures (NOK)	2022	2021	2020
Revenue	168 000	14 000	16 000
Net Income	−35 000	−115 000	−4 000
Total Assets	2 696 000	2 707 000	1 350 000
Total Equity	−60 000	−25 000	90 000

Income (NOK)	2022	2021	2020
Revenue	168 000	14 000	16 000
Expenditure	120 000	78 000	7 000
Operating Profit	48 000	−64 000	9 000
Financial Income	0	0	0
Financial Costs	83 000	51 000	14 000
Financial Balance	−83 000	−51 000	−14 000
Earnings Before Tax	−35 000	−115 000	−4 000
Tax	0	0	0
Net Income	−35 000	−115 000	−4 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 694 000	2 694 000	1 283 000
Total Current Assets	2 000	13 000	68 000
Total Assets	2 696 000	2 707 000	1 350 000
Total Retained Equity	−154 000	−119 000	−4 000
Total Equity	−60 000	−25 000	90 000
Total Long-Term Debt	2 707 000	2 747 000	1 257 000
Total Current Debt	49 000	−15 000	3 000
Total Equity and Debt	2 696 000	2 707 000	1 350 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	168 000	14 000	16 000
Revenue	168 000	14 000	16 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	120 000	78 000	7 000
Operating Profit	48 000	−64 000	9 000
Financial Income	0	0	0
Financial Costs	83 000	51 000	14 000
Financial Balance	−83 000	−51 000	−14 000
Dividends	0	0	0
Net Income	−35 000	−115 000	−4 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 694 000	2 694 000	1 283 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 694 000	2 694 000	1 283 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 694 000	2 694 000	1 283 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 000	12 000	60 000
Total Current Assets	2 000	13 000	68 000
Total Assets	2 696 000	2 707 000	1 350 000
Total Equity	−60 000	−25 000	90 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 707 000	2 747 000	1 257 000
Creditors	18 000	−17 000	2 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	31 000	2 000	2 000
Total Current Debt	49 000	−15 000	3 000
Total Equity and Debt	2 696 000	2 707 000	1 350 000

Financial indicators	2022	2021	2020
Return on Equity	58,33 %	460 %	−4,44 %
Debt-to-Equity Ratio	−45,12	−109,88	13,97
Operating Profit Margin	28,57 %	−457,14 %	56,25 %
Current Ratio	0,04	−0,87	22,67
Quick Ratio	0,04	−0,87	22,67
Equity Ratio	−0,02	−0,01	0,07
Gross Profit Margin	100 %	100 %	100 %