DYNGELAND MURERFIRMA AS

5224 NESTTUN

Finances

Share Ownership

Return on Equity

−714,29 %

Current Ratio

0,92

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	861 000	595 000	71 000
Net Income	100 000	−85 000	−53 000
Total Assets	166 000	4 000	24 000
Total Equity	−14 000	−114 000	−29 000

Income (NOK)	2022	2021	2020
Revenue	861 000	595 000	71 000
Expenditure	760 000	677 000	125 000
Operating Profit	101 000	−82 000	−53 000
Financial Income	0	0	0
Financial Costs	1 000	3 000	0
Financial Balance	−1 000	−3 000	0
Earnings Before Tax	100 000	−85 000	−53 000
Tax	0	0	0
Net Income	100 000	−85 000	−53 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	166 000	4 000	24 000
Total Assets	166 000	4 000	24 000
Total Retained Equity	−38 000	−138 000	−53 000
Total Equity	−14 000	−114 000	−29 000
Total Long-Term Debt	0	0	0
Total Current Debt	180 000	117 000	52 000
Total Equity and Debt	166 000	4 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	861 000	595 000	71 000
Other Income	0	0	0
Revenue	861 000	595 000	71 000
Cost of Goods Sold	51 000	86 000	20 000
Salary Costs	499 000	457 000	96 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	760 000	677 000	125 000
Operating Profit	101 000	−82 000	−53 000
Financial Income	0	0	0
Financial Costs	1 000	3 000	0
Financial Balance	−1 000	−3 000	0
Dividends	0	0	0
Net Income	100 000	−85 000	−53 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	109 000	0	22 000
Total Current Assets	166 000	4 000	24 000
Total Assets	166 000	4 000	24 000
Total Equity	−14 000	−114 000	−29 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	4 000	28 000	3 000
Unpaid Taxes	135 000	16 000	40 000
Dividends	0	0	0
Other Current Debt	40 000	73 000	9 000
Total Current Debt	180 000	117 000	52 000
Total Equity and Debt	166 000	4 000	24 000

Financial indicators	2022	2021	2020
Return on Equity	−714,29 %	74,56 %	182,76 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	11,73 %	−13,78 %	−74,65 %
Current Ratio	0,92	0,03	0,46
Quick Ratio	0,92	0,03	0,46
Equity Ratio	−0,08	−28,5	−1,21
Gross Profit Margin	94,08 %	85,55 %	71,83 %