company

IT.NO AS

0661 OSLO

Finances

Share Ownership

Return on Equity

60,49 %

Current Ratio

1,78

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021
Revenue	19 461 000	7 032 000
Net Income	1 652 000	1 003 000
Total Assets	5 044 000	2 567 000
Total Equity	2 731 000	1 079 000

Income (NOK)	2022	2021
Revenue	19 461 000	7 032 000
Expenditure	17 329 000	5 744 000
Operating Profit	2 133 000	1 287 000
Financial Income	5 000	0
Financial Costs	17 000	1 000
Financial Balance	−12 000	−1 000
Earnings Before Tax	2 121 000	1 286 000
Tax	468 000	283 000
Net Income	1 652 000	1 003 000

Balance (NOK)	2022	2021
Total Fixed Assets	933 000	0
Total Current Assets	4 111 000	2 567 000
Total Assets	5 044 000	2 567 000
Total Retained Equity	2 701 000	1 049 000
Total Equity	2 731 000	1 079 000
Total Long-Term Debt	4 000	0
Total Current Debt	2 308 000	1 488 000
Total Equity and Debt	5 044 000	2 567 000

Cash flow (NOK)	2022	2021
Sales Income	17 500 000	5 663 000
Other Income	1 962 000	1 369 000
Revenue	19 461 000	7 032 000
Cost of Goods Sold	11 470 000	3 636 000
Salary Costs	3 804 000	1 029 000
Depreciation	3 000	0
Impairment	0	0
Expenditure	17 329 000	5 744 000
Operating Profit	2 133 000	1 287 000
Financial Income	5 000	0
Financial Costs	17 000	1 000
Financial Balance	−12 000	−1 000
Dividends	0	0
Net Income	1 652 000	1 003 000

Balance details (NOK)	2022	2021
Goodwill	0	0
Total Intangible Assets	250 000	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	110 000	0
Total Tangible Assets	110 000	0
Total Fiancial Fixed Assets	573 000	0
Total Fixed Assets	933 000	0
Stock	531 000	0
Total Investments	0	0
Cash, Bank	1 341 000	1 719 000
Total Current Assets	4 111 000	2 567 000
Total Assets	5 044 000	2 567 000
Total Equity	2 731 000	1 079 000
Short-Term Group Debt	0	0
Total Long-Term Debt	4 000	0
Creditors	461 000	628 000
Unpaid Taxes	601 000	454 000
Dividends	0	0
Other Current Debt	781 000	122 000
Total Current Debt	2 308 000	1 488 000
Total Equity and Debt	5 044 000	2 567 000

Financial indicators	2022	2021
Return on Equity	60,49 %	92,96 %
Debt-to-Equity Ratio	0	0
Operating Profit Margin	10,96 %	18,3 %
Current Ratio	1,78	1,73
Quick Ratio	2,31	1,73
Equity Ratio	0,54	0,42
Gross Profit Margin	41,06 %	48,29 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English