SENTRUM BYGG OG EIENDOM AS

8909 BRØNNØYSUND

Finances

Share Ownership

Return on Equity

7,99 %

Current Ratio

0,08

Debt-to-Equity Ratio

2,93

Key figures (NOK)	2022	2021	2020
Revenue	108 000	108 000	18 000
Net Income	25 000	28 000	−4 000
Total Assets	1 243 000	1 251 000	1 257 000
Total Equity	313 000	288 000	260 000

Income (NOK)	2022	2021	2020
Revenue	108 000	108 000	18 000
Expenditure	43 000	46 000	22 000
Operating Profit	65 000	62 000	−4 000
Financial Income	0	0	0
Financial Costs	33 000	25 000	3 000
Financial Balance	−33 000	−25 000	−3 000
Earnings Before Tax	32 000	36 000	−7 000
Tax	7 000	8 000	−3 000
Net Income	25 000	28 000	−4 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 241 000	1 241 000	1 244 000
Total Current Assets	1 000	9 000	13 000
Total Assets	1 243 000	1 251 000	1 257 000
Total Retained Equity	49 000	24 000	−4 000
Total Equity	313 000	288 000	260 000
Total Long-Term Debt	917 000	957 000	997 000
Total Current Debt	13 000	6 000	0
Total Equity and Debt	1 243 000	1 251 000	1 257 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	108 000	108 000	18 000
Revenue	108 000	108 000	18 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	43 000	46 000	22 000
Operating Profit	65 000	62 000	−4 000
Financial Income	0	0	0
Financial Costs	33 000	25 000	3 000
Financial Balance	−33 000	−25 000	−3 000
Dividends	0	0	0
Net Income	25 000	28 000	−4 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	3 000
Real Eastate	1 241 000	1 241 000	1 241 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 241 000	1 241 000	1 241 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 241 000	1 241 000	1 244 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 000	9 000	13 000
Total Current Assets	1 000	9 000	13 000
Total Assets	1 243 000	1 251 000	1 257 000
Total Equity	313 000	288 000	260 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	917 000	957 000	997 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	6 000	1 000	0
Total Current Debt	13 000	6 000	0
Total Equity and Debt	1 243 000	1 251 000	1 257 000

Financial indicators	2022	2021	2020
Return on Equity	7,99 %	9,72 %	−1,54 %
Debt-to-Equity Ratio	2,93	3,32	3,83
Operating Profit Margin	60,19 %	57,41 %	−22,22 %
Current Ratio	0,08	1,5	-
Quick Ratio	0,08	1,5	-
Equity Ratio	0,25	0,23	0,21
Gross Profit Margin	100 %	100 %	100 %