SIGVARTSEN DAGLIGVARE AS

6517 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

35,55 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020
Revenue	86 286 000	91 912 000	1 000
Net Income	364 000	453 000	6 000
Total Assets	10 779 000	8 524 000	35 000
Total Equity	1 024 000	960 000	36 000

Income (NOK)	2022	2021	2020
Revenue	86 286 000	91 912 000	1 000
Expenditure	85 870 000	91 340 000	−7 000
Operating Profit	417 000	573 000	8 000
Financial Income	51 000	8 000	0
Financial Costs	0	0	0
Financial Balance	51 000	8 000	0
Earnings Before Tax	468 000	581 000	8 000
Tax	104 000	128 000	2 000
Net Income	364 000	453 000	6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	569 000	73 000	0
Total Current Assets	10 210 000	8 451 000	35 000
Total Assets	10 779 000	8 524 000	35 000
Total Retained Equity	524 000	460 000	6 000
Total Equity	1 024 000	960 000	36 000
Total Long-Term Debt	22 000	6 000	0
Total Current Debt	9 734 000	7 558 000	−1 000
Total Equity and Debt	10 779 000	8 524 000	35 000

Cash flow (NOK)	2022	2021	2020
Sales Income	84 586 000	90 658 000	0
Other Income	1 700 000	1 254 000	1 000
Revenue	86 286 000	91 912 000	1 000
Cost of Goods Sold	72 175 000	77 112 000	−8 000
Salary Costs	4 969 000	5 415 000	0
Depreciation	41 000	6 000	0
Impairment	0	0	0
Expenditure	85 870 000	91 340 000	−7 000
Operating Profit	417 000	573 000	8 000
Financial Income	51 000	8 000	0
Financial Costs	0	0	0
Financial Balance	51 000	8 000	0
Dividends	0	0	0
Net Income	364 000	453 000	6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	569 000	73 000	0
Total Tangible Assets	569 000	73 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	569 000	73 000	0
Stock	5 358 000	5 023 000	0
Total Investments	0	0	0
Cash, Bank	4 177 000	2 479 000	35 000
Total Current Assets	10 210 000	8 451 000	35 000
Total Assets	10 779 000	8 524 000	35 000
Total Equity	1 024 000	960 000	36 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	22 000	6 000	0
Creditors	7 898 000	5 662 000	−9 000
Unpaid Taxes	412 000	504 000	1 000
Dividends	0	0	0
Other Current Debt	1 335 000	1 271 000	5 000
Total Current Debt	9 734 000	7 558 000	−1 000
Total Equity and Debt	10 779 000	8 524 000	35 000

Financial indicators	2022	2021	2020
Return on Equity	35,55 %	47,19 %	16,67 %
Debt-to-Equity Ratio	0,02	0,01	0
Operating Profit Margin	0,48 %	0,62 %	800 %
Current Ratio	1,05	1,12	−35
Quick Ratio	2,33	3,33	−35
Equity Ratio	0,09	0,11	1,03
Gross Profit Margin	16,35 %	16,1 %	900 %