MIN NYE EIENDOM AS

8200 FAUSKE

Finances

Return on Equity

45,23 %

Current Ratio

0,71

Debt-to-Equity Ratio

0,98

Key figures (NOK)	2022	2021	2020
Revenue	5 646 000	5 527 000	624 000
Net Income	1 308 000	1 439 000	121 000
Total Assets	6 493 000	2 555 000	316 000
Total Equity	2 892 000	1 584 000	145 000

Income (NOK)	2022	2021	2020
Revenue	5 646 000	5 527 000	624 000
Expenditure	3 943 000	3 677 000	471 000
Operating Profit	1 703 000	1 850 000	154 000
Financial Income	0	0	0
Financial Costs	25 000	4 000	0
Financial Balance	−25 000	−4 000	0
Earnings Before Tax	1 678 000	1 846 000	154 000
Tax	370 000	408 000	33 000
Net Income	1 308 000	1 439 000	121 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	5 948 000	437 000	0
Total Current Assets	545 000	2 118 000	316 000
Total Assets	6 493 000	2 555 000	316 000
Total Retained Equity	2 861 000	1 553 000	114 000
Total Equity	2 892 000	1 584 000	145 000
Total Long-Term Debt	2 833 000	61 000	0
Total Current Debt	767 000	910 000	170 000
Total Equity and Debt	6 493 000	2 555 000	316 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 467 000	5 376 000	624 000
Other Income	179 000	152 000	0
Revenue	5 646 000	5 527 000	624 000
Cost of Goods Sold	1 317 000	1 444 000	240 000
Salary Costs	1 543 000	1 426 000	151 000
Depreciation	210 000	113 000	0
Impairment	0	0	0
Expenditure	3 943 000	3 677 000	471 000
Operating Profit	1 703 000	1 850 000	154 000
Financial Income	0	0	0
Financial Costs	25 000	4 000	0
Financial Balance	−25 000	−4 000	0
Dividends	0	0	0
Net Income	1 308 000	1 439 000	121 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	5 577 000	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	371 000	437 000	0
Total Tangible Assets	5 948 000	437 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	5 948 000	437 000	0
Stock	96 000	104 000	25 000
Total Investments	30 000	30 000	0
Cash, Bank	389 000	1 055 000	289 000
Total Current Assets	545 000	2 118 000	316 000
Total Assets	6 493 000	2 555 000	316 000
Total Equity	2 892 000	1 584 000	145 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 833 000	61 000	0
Creditors	87 000	28 000	49 000
Unpaid Taxes	71 000	200 000	77 000
Dividends	0	0	0
Other Current Debt	240 000	275 000	11 000
Total Current Debt	767 000	910 000	170 000
Total Equity and Debt	6 493 000	2 555 000	316 000

Financial indicators	2022	2021	2020
Return on Equity	45,23 %	90,85 %	83,45 %
Debt-to-Equity Ratio	0,98	0,04	0
Operating Profit Margin	30,16 %	33,47 %	24,68 %
Current Ratio	0,71	2,33	1,86
Quick Ratio	0,81	2,63	2,18
Equity Ratio	0,45	0,62	0,46
Gross Profit Margin	76,67 %	73,87 %	61,54 %