SUPERVERSE AS

1389 HEGGEDAL

Finances

Share Ownership

Return on Equity

−88,89 %

Current Ratio

2,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−8 000	−6 000	−7 000
Total Assets	16 000	17 000	23 000
Total Equity	9 000	17 000	23 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	8 000	6 000	7 000
Operating Profit	−8 000	−6 000	−7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−8 000	−6 000	−7 000
Tax	0	0	0
Net Income	−8 000	−6 000	−7 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	16 000	17 000	23 000
Total Assets	16 000	17 000	23 000
Total Retained Equity	−21 000	−13 000	−7 000
Total Equity	9 000	17 000	23 000
Total Long-Term Debt	0	0	0
Total Current Debt	7 000	0	0
Total Equity and Debt	16 000	17 000	23 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	8 000	6 000	7 000
Operating Profit	−8 000	−6 000	−7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−8 000	−6 000	−7 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 000	1 000	23 000
Total Current Assets	16 000	17 000	23 000
Total Assets	16 000	17 000	23 000
Total Equity	9 000	17 000	23 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	7 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	7 000	0	0
Total Equity and Debt	16 000	17 000	23 000

Financial indicators	2022	2021	2020
Return on Equity	−88,89 %	−35,29 %	−30,43 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	2,29	-	-
Quick Ratio	2,29	-	-
Equity Ratio	0,56	1	1
Gross Profit Margin	-	-	-