FIERO GAMES AS

2817 GJØVIK

Finances

Share Ownership

Return on Equity

18,36 %

Current Ratio

13,16

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020
Revenue	183 000	577 000	260 000
Net Income	85 000	165 000	189 000
Total Assets	601 000	580 000	293 000
Total Equity	463 000	378 000	214 000

Income (NOK)	2022	2021	2020
Revenue	183 000	577 000	260 000
Expenditure	74 000	367 000	18 000
Operating Profit	109 000	210 000	242 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	109 000	210 000	242 000
Tax	24 000	45 000	53 000
Net Income	85 000	165 000	189 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	9 000	32 000	0
Total Current Assets	592 000	549 000	293 000
Total Assets	601 000	580 000	293 000
Total Retained Equity	433 000	354 000	189 000
Total Equity	463 000	378 000	214 000
Total Long-Term Debt	93 000	0	0
Total Current Debt	45 000	202 000	79 000
Total Equity and Debt	601 000	580 000	293 000

Cash flow (NOK)	2022	2021	2020
Sales Income	183 000	577 000	260 000
Other Income	0	0	0
Revenue	183 000	577 000	260 000
Cost of Goods Sold	0	0	0
Salary Costs	49 000	301 000	0
Depreciation	8 000	8 000	0
Impairment	0	0	0
Expenditure	74 000	367 000	18 000
Operating Profit	109 000	210 000	242 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	85 000	165 000	189 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	9 000	18 000	0
Total Tangible Assets	9 000	18 000	0
Total Fiancial Fixed Assets	0	14 000	0
Total Fixed Assets	9 000	32 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	26 000	62 000	139 000
Total Current Assets	592 000	549 000	293 000
Total Assets	601 000	580 000	293 000
Total Equity	463 000	378 000	214 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	93 000	0	0
Creditors	0	0	3 000
Unpaid Taxes	16 000	5 000	23 000
Dividends	0	0	0
Other Current Debt	4 000	151 000	0
Total Current Debt	45 000	202 000	79 000
Total Equity and Debt	601 000	580 000	293 000

Financial indicators	2022	2021	2020
Return on Equity	18,36 %	43,65 %	88,32 %
Debt-to-Equity Ratio	0,2	0	0
Operating Profit Margin	59,56 %	36,4 %	93,08 %
Current Ratio	13,16	2,72	3,71
Quick Ratio	13,16	2,72	3,71
Equity Ratio	0,77	0,65	0,73
Gross Profit Margin	100 %	100 %	100 %