JÅDÅREN EIENDOM AS

7730 BEITSTAD

Finances

Share Ownership

Return on Equity

442,22 %

Current Ratio

0,52

Debt-to-Equity Ratio

73,02

Key figures (NOK)	2022	2021	2020
Revenue	670 000	348 000	0
Net Income	199 000	22 000	−206 000
Total Assets	3 442 000	3 701 000	2 035 000
Total Equity	45 000	−154 000	−176 000

Income (NOK)	2022	2021	2020
Revenue	670 000	348 000	0
Expenditure	263 000	237 000	259 000
Operating Profit	408 000	111 000	−258 000
Financial Income	0	0	0
Financial Costs	152 000	83 000	6 000
Financial Balance	−152 000	−83 000	−6 000
Earnings Before Tax	256 000	29 000	−264 000
Tax	56 000	6 000	−58 000
Net Income	199 000	22 000	−206 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 384 000	3 408 000	1 821 000
Total Current Assets	58 000	293 000	215 000
Total Assets	3 442 000	3 701 000	2 035 000
Total Retained Equity	15 000	−184 000	−206 000
Total Equity	45 000	−154 000	−176 000
Total Long-Term Debt	3 286 000	2 900 000	2 011 000
Total Current Debt	111 000	955 000	201 000
Total Equity and Debt	3 442 000	3 701 000	2 035 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	670 000	348 000	0
Revenue	670 000	348 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	106 000	66 000	9 000
Impairment	0	0	0
Expenditure	263 000	237 000	259 000
Operating Profit	408 000	111 000	−258 000
Financial Income	0	0	0
Financial Costs	152 000	83 000	6 000
Financial Balance	−152 000	−83 000	−6 000
Dividends	0	0	0
Net Income	199 000	22 000	−206 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	52 000	58 000
Real Eastate	3 384 000	3 356 000	1 763 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	3 384 000	3 356 000	1 763 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 384 000	3 408 000	1 821 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	54 000	106 000	104 000
Total Current Assets	58 000	293 000	215 000
Total Assets	3 442 000	3 701 000	2 035 000
Total Equity	45 000	−154 000	−176 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 286 000	2 900 000	2 011 000
Creditors	95 000	920 000	200 000
Unpaid Taxes	16 000	0	0
Dividends	0	0	0
Other Current Debt	0	35 000	0
Total Current Debt	111 000	955 000	201 000
Total Equity and Debt	3 442 000	3 701 000	2 035 000

Financial indicators	2022	2021	2020
Return on Equity	442,22 %	−14,29 %	117,05 %
Debt-to-Equity Ratio	73,02	−18,83	−11,43
Operating Profit Margin	60,9 %	31,9 %	-
Current Ratio	0,52	0,31	1,07
Quick Ratio	0,52	0,31	1,07
Equity Ratio	0,01	−0,04	−0,09
Gross Profit Margin	100 %	100 %	-