company

SISTE KRONA AS

8003 BODØ

Finances

Share Ownership

Return on Equity

−47,37 %

Current Ratio

1,49

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	395 000	440 000	0
Net Income	−36 000	108 000	−26 000
Total Assets	173 000	166 000	24 000
Total Equity	76 000	112 000	4 000

Income (NOK)	2022	2021	2020
Revenue	395 000	440 000	0
Expenditure	432 000	303 000	26 000
Operating Profit	−37 000	137 000	−26 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Earnings Before Tax	−37 000	136 000	−26 000
Tax	−1 000	28 000	0
Net Income	−36 000	108 000	−26 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	28 000	34 000	15 000
Total Current Assets	145 000	131 000	9 000
Total Assets	173 000	166 000	24 000
Total Retained Equity	46 000	82 000	−26 000
Total Equity	76 000	112 000	4 000
Total Long-Term Debt	0	1 000	0
Total Current Debt	97 000	53 000	20 000
Total Equity and Debt	173 000	166 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	338 000	60 000	0
Other Income	57 000	380 000	0
Revenue	395 000	440 000	0
Cost of Goods Sold	154 000	71 000	0
Salary Costs	59 000	109 000	0
Depreciation	7 000	1 000	0
Impairment	0	0	0
Expenditure	432 000	303 000	26 000
Operating Profit	−37 000	137 000	−26 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Dividends	0	0	0
Net Income	−36 000	108 000	−26 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	13 000	19 000	0
Total Tangible Assets	13 000	19 000	0
Total Fiancial Fixed Assets	15 000	15 000	15 000
Total Fixed Assets	28 000	34 000	15 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	108 000	97 000	9 000
Total Current Assets	145 000	131 000	9 000
Total Assets	173 000	166 000	24 000
Total Equity	76 000	112 000	4 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	1 000	0
Creditors	87 000	8 000	6 000
Unpaid Taxes	10 000	8 000	0
Dividends	0	0	0
Other Current Debt	0	10 000	14 000
Total Current Debt	97 000	53 000	20 000
Total Equity and Debt	173 000	166 000	24 000

Financial indicators	2022	2021	2020
Return on Equity	−47,37 %	96,43 %	−650 %
Debt-to-Equity Ratio	0	0,01	0
Operating Profit Margin	−9,37 %	31,14 %	-
Current Ratio	1,49	2,47	0,45
Quick Ratio	1,49	2,47	0,45
Equity Ratio	0,44	0,67	0,17
Gross Profit Margin	61,01 %	83,86 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English