EIR EIENDOM AS

0495 OSLO

Finances

Return on Equity

132,76 %

Current Ratio

0,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	58 000	18 000	0
Net Income	77 000	−117 000	−37 000
Total Assets	414 000	16 994 000	7 307 000
Total Equity	58 000	−20 000	98 000

Income (NOK)	2022	2021	2020
Revenue	58 000	18 000	0
Expenditure	958 000	147 000	47 000
Operating Profit	−899 000	−128 000	−47 000
Financial Income	1 000 000	0	0
Financial Costs	2 000	22 000	0
Financial Balance	998 000	−22 000	0
Earnings Before Tax	99 000	−150 000	−47 000
Tax	22 000	−33 000	−10 000
Net Income	77 000	−117 000	−37 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	152 000	292 000	290 000
Total Current Assets	262 000	16 703 000	7 017 000
Total Assets	414 000	16 994 000	7 307 000
Total Retained Equity	−77 000	−154 000	−37 000
Total Equity	58 000	−20 000	98 000
Total Long-Term Debt	0	16 950 000	7 200 000
Total Current Debt	356 000	64 000	9 000
Total Equity and Debt	414 000	16 994 000	7 307 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	18 000	0
Other Income	58 000	0	0
Revenue	58 000	18 000	0
Cost of Goods Sold	0	0	0
Salary Costs	816 000	1 000	0
Depreciation	0	62 000	5 000
Impairment	0	0	0
Expenditure	958 000	147 000	47 000
Operating Profit	−899 000	−128 000	−47 000
Financial Income	1 000 000	0	0
Financial Costs	2 000	22 000	0
Financial Balance	998 000	−22 000	0
Dividends	0	0	0
Net Income	77 000	−117 000	−37 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	22 000	43 000	10 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	118 000	180 000
Total Tangible Assets	0	118 000	180 000
Total Fiancial Fixed Assets	130 000	130 000	100 000
Total Fixed Assets	152 000	292 000	290 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	101 000	93 000	1 014 000
Total Current Assets	262 000	16 703 000	7 017 000
Total Assets	414 000	16 994 000	7 307 000
Total Equity	58 000	−20 000	98 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	16 950 000	7 200 000
Creditors	0	12 000	9 000
Unpaid Taxes	38 000	0	0
Dividends	0	0	0
Other Current Debt	318 000	52 000	0
Total Current Debt	356 000	64 000	9 000
Total Equity and Debt	414 000	16 994 000	7 307 000

Financial indicators	2022	2021	2020
Return on Equity	132,76 %	585 %	−37,76 %
Debt-to-Equity Ratio	0	−847,5	73,47
Operating Profit Margin	−1 550 %	−711,11 %	-
Current Ratio	0,74	260,98	779,67
Quick Ratio	0,74	260,98	779,67
Equity Ratio	0,14	−0	0,01
Gross Profit Margin	100 %	100 %	-