ATTENT AS
5179 GODVIK
Return on Equity
−80,97 %
Current Ratio
1,09
Debt-to-Equity Ratio
3,68
| Key figures (NOK) | 2021 |
|---|---|
| Revenue | 0 |
| Net Income | −6 887 000 |
| Total Assets | 48Â 250Â 000 |
| Total Equity | 8Â 506Â 000 |
| Income (NOK) | 2021 |
|---|---|
| Revenue | 0 |
| Expenditure | 3Â 924Â 000 |
| Operating Profit | −3 924 000 |
| Financial Income | 63Â 000 |
| Financial Costs | 3Â 026Â 000 |
| Financial Balance | −2 963 000 |
| Earnings Before Tax | −6 887 000 |
| Tax | 0 |
| Net Income | −6 887 000 |
| Balance (NOK) | 2021 |
|---|---|
| Total Fixed Assets | 39Â 094Â 000 |
| Total Current Assets | 9Â 157Â 000 |
| Total Assets | 48Â 250Â 000 |
| Total Retained Equity | −6 951 000 |
| Total Equity | 8Â 506Â 000 |
| Total Long-Term Debt | 31Â 311Â 000 |
| Total Current Debt | 8Â 433Â 000 |
| Total Equity and Debt | 48Â 250Â 000 |
| Cash flow (NOK) | 2021 |
|---|---|
| Sales Income | 0 |
| Other Income | 0 |
| Revenue | 0 |
| Cost of Goods Sold | 0 |
| Salary Costs | 2Â 744Â 000 |
| Depreciation | 0 |
| Impairment | 0 |
| Expenditure | 3Â 924Â 000 |
| Operating Profit | −3 924 000 |
| Financial Income | 63Â 000 |
| Financial Costs | 3Â 026Â 000 |
| Financial Balance | −2 963 000 |
| Dividends | 0 |
| Net Income | −6 887 000 |
| Balance details (NOK) | 2021 |
|---|---|
| Goodwill | 0 |
| Total Intangible Assets | 39Â 063Â 000 |
| Real Eastate | 0 |
| Machinery and Plant Facilities | 0 |
| Fixtures | 31Â 000 |
| Total Tangible Assets | 31Â 000 |
| Total Fiancial Fixed Assets | 0 |
| Total Fixed Assets | 39Â 094Â 000 |
| Stock | 0 |
| Total Investments | 0 |
| Cash, Bank | 1Â 101Â 000 |
| Total Current Assets | 9Â 157Â 000 |
| Total Assets | 48Â 250Â 000 |
| Total Equity | 8Â 506Â 000 |
| Short-Term Group Debt | 2Â 132Â 000 |
| Total Long-Term Debt | 31Â 311Â 000 |
| Creditors | 5Â 851Â 000 |
| Unpaid Taxes | 71Â 000 |
| Dividends | 0 |
| Other Current Debt | 379Â 000 |
| Total Current Debt | 8Â 433Â 000 |
| Total Equity and Debt | 48Â 250Â 000 |
| Financial indicators | 2021 |
|---|---|
| Return on Equity | −80,97 % |
| Debt-to-Equity Ratio | 3,68 |
| Operating Profit Margin | - |
| Current Ratio | 1,09 |
| Quick Ratio | 1,09 |
| Equity Ratio | 0,18 |
| Gross Profit Margin | - |
Rotate your device to see the full table