FISKETORGET 3 AS

1776 HALDEN

Finances

Share Ownership

Return on Equity

122,85 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020
Revenue	625 000	642 000	356 000
Net Income	328 000	160 000	101 000
Total Assets	2 850 000	2 801 000	2 860 000
Total Equity	267 000	291 000	131 000

Income (NOK)	2022	2021	2020
Revenue	625 000	642 000	356 000
Expenditure	205 000	435 000	227 000
Operating Profit	420 000	207 000	129 000
Financial Income	0	0	0
Financial Costs	0	2 000	0
Financial Balance	0	−2 000	0
Earnings Before Tax	420 000	205 000	129 000
Tax	92 000	45 000	28 000
Net Income	328 000	160 000	101 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 795 000	2 705 000	2 794 000
Total Current Assets	55 000	96 000	66 000
Total Assets	2 850 000	2 801 000	2 860 000
Total Retained Equity	237 000	261 000	101 000
Total Equity	267 000	291 000	131 000
Total Long-Term Debt	89 000	95 000	2 695 000
Total Current Debt	2 493 000	2 414 000	35 000
Total Equity and Debt	2 850 000	2 801 000	2 860 000

Cash flow (NOK)	2022	2021	2020
Sales Income	8 000	0	0
Other Income	617 000	642 000	356 000
Revenue	625 000	642 000	356 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	110 000	89 000	89 000
Impairment	0	0	0
Expenditure	205 000	435 000	227 000
Operating Profit	420 000	207 000	129 000
Financial Income	0	0	0
Financial Costs	0	2 000	0
Financial Balance	0	−2 000	0
Dividends	0	0	0
Net Income	328 000	160 000	101 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 595 000	2 705 000	2 794 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 595 000	2 705 000	2 794 000
Total Fiancial Fixed Assets	200 000	0	0
Total Fixed Assets	2 795 000	2 705 000	2 794 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	30 000	72 000	36 000
Total Current Assets	55 000	96 000	66 000
Total Assets	2 850 000	2 801 000	2 860 000
Total Equity	267 000	291 000	131 000
Short-Term Group Debt	2 493 000	2 343 000	0
Total Long-Term Debt	89 000	95 000	2 695 000
Creditors	0	25 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	7 000
Total Current Debt	2 493 000	2 414 000	35 000
Total Equity and Debt	2 850 000	2 801 000	2 860 000

Financial indicators	2022	2021	2020
Return on Equity	122,85 %	54,98 %	77,1 %
Debt-to-Equity Ratio	0,33	0,33	20,57
Operating Profit Margin	67,2 %	32,24 %	36,24 %
Current Ratio	0,02	0,04	1,89
Quick Ratio	0,02	0,04	1,89
Equity Ratio	0,09	0,1	0,05
Gross Profit Margin	100 %	100 %	100 %