OP MOTZFELDT HOLDING AS

3055 KROKSTADELVA

Finances

Return on Equity

72,79 %

Current Ratio

569

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	428 000	186 000	−6 000
Total Assets	589 000	210 000	24 000
Total Equity	588 000	210 000	24 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	7 000	5 000	6 000
Operating Profit	−7 000	−5 000	−6 000
Financial Income	460 000	191 000	0
Financial Costs	25 000	0	0
Financial Balance	435 000	191 000	0
Earnings Before Tax	428 000	186 000	−6 000
Tax	1 000	0	0
Net Income	428 000	186 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	20 000	20 000	20 000
Total Current Assets	569 000	190 000	4 000
Total Assets	589 000	210 000	24 000
Total Retained Equity	558 000	180 000	−6 000
Total Equity	588 000	210 000	24 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 000	0	0
Total Equity and Debt	589 000	210 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	5 000	5 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	7 000	5 000	6 000
Operating Profit	−7 000	−5 000	−6 000
Financial Income	460 000	191 000	0
Financial Costs	25 000	0	0
Financial Balance	435 000	191 000	0
Dividends	0	0	0
Net Income	428 000	186 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	20 000	20 000	20 000
Total Fixed Assets	20 000	20 000	20 000
Stock	0	0	0
Total Investments	502 000	151 000	0
Cash, Bank	58 000	39 000	4 000
Total Current Assets	569 000	190 000	4 000
Total Assets	589 000	210 000	24 000
Total Equity	588 000	210 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 000	0	0
Total Equity and Debt	589 000	210 000	24 000

Financial indicators	2022	2021	2020
Return on Equity	72,79 %	88,57 %	−25 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	569	-	-
Quick Ratio	569	-	-
Equity Ratio	1	1	1
Gross Profit Margin	-	-	-

Rotate your device to see the full table