LEMK AS

0454 OSLO

Finances

Share Ownership

Return on Equity

6,67 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	4 000	0	0
Net Income	1 000	−5 000	−5 000
Total Assets	15 000	14 000	19 000
Total Equity	15 000	14 000	19 000

Income (NOK)	2022	2021	2020
Revenue	4 000	0	0
Expenditure	4 000	5 000	5 000
Operating Profit	1 000	−5 000	−5 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	1 000	−5 000	−5 000
Tax	0	0	0
Net Income	1 000	−5 000	−5 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	15 000	14 000	19 000
Total Assets	15 000	14 000	19 000
Total Retained Equity	−15 000	−10 000	−5 000
Total Equity	15 000	14 000	19 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 000	0	0
Total Equity and Debt	15 000	14 000	19 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 000	0	0
Other Income	0	0	0
Revenue	4 000	0	0
Cost of Goods Sold	0	2 000	5 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	4 000	5 000	5 000
Operating Profit	1 000	−5 000	−5 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	1 000	−5 000	−5 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	15 000	14 000	19 000
Total Current Assets	15 000	14 000	19 000
Total Assets	15 000	14 000	19 000
Total Equity	15 000	14 000	19 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	1 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 000	0	0
Total Equity and Debt	15 000	14 000	19 000

Financial indicators	2022	2021	2020
Return on Equity	6,67 %	−35,71 %	−26,32 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	25 %	-	-
Current Ratio	15	-	-
Quick Ratio	15	-	-
Equity Ratio	1	1	1
Gross Profit Margin	100 %	-	-