company

EMITRA AS

3647 HVITTINGFOSS

Finances

Share Ownership

Return on Equity

70,97 %

Current Ratio

2,24

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020
Revenue	2 262 000	1 495 000	0
Net Income	714 000	291 000	−29 000
Total Assets	2 002 000	1 668 000	1 163 000
Total Equity	1 006 000	292 000	1 000

Income (NOK)	2022	2021	2020
Revenue	2 262 000	1 495 000	0
Expenditure	1 314 000	1 097 000	26 000
Operating Profit	948 000	398 000	−26 000
Financial Income	1 000	0	0
Financial Costs	34 000	34 000	3 000
Financial Balance	−33 000	−34 000	−3 000
Earnings Before Tax	915 000	365 000	−29 000
Tax	201 000	74 000	0
Net Income	714 000	291 000	−29 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	939 000	1 035 000	1 150 000
Total Current Assets	1 063 000	633 000	13 000
Total Assets	2 002 000	1 668 000	1 163 000
Total Retained Equity	976 000	262 000	−29 000
Total Equity	1 006 000	292 000	1 000
Total Long-Term Debt	522 000	745 000	926 000
Total Current Debt	474 000	631 000	236 000
Total Equity and Debt	2 002 000	1 668 000	1 163 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 262 000	1 495 000	0
Other Income	0	0	0
Revenue	2 262 000	1 495 000	0
Cost of Goods Sold	0	0	0
Salary Costs	590 000	477 000	0
Depreciation	115 000	115 000	0
Impairment	0	0	0
Expenditure	1 314 000	1 097 000	26 000
Operating Profit	948 000	398 000	−26 000
Financial Income	1 000	0	0
Financial Costs	34 000	34 000	3 000
Financial Balance	−33 000	−34 000	−3 000
Dividends	0	0	0
Net Income	714 000	291 000	−29 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	939 000	1 035 000	1 150 000
Total Tangible Assets	939 000	1 035 000	1 150 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	939 000	1 035 000	1 150 000
Stock	0	1 000	0
Total Investments	0	0	0
Cash, Bank	846 000	252 000	13 000
Total Current Assets	1 063 000	633 000	13 000
Total Assets	2 002 000	1 668 000	1 163 000
Total Equity	1 006 000	292 000	1 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	522 000	745 000	926 000
Creditors	164 000	48 000	5 000
Unpaid Taxes	−9 000	90 000	0
Dividends	0	0	0
Other Current Debt	118 000	420 000	231 000
Total Current Debt	474 000	631 000	236 000
Total Equity and Debt	2 002 000	1 668 000	1 163 000

Financial indicators	2022	2021	2020
Return on Equity	70,97 %	99,66 %	−2 900 %
Debt-to-Equity Ratio	0,52	2,55	926
Operating Profit Margin	41,91 %	26,62 %	-
Current Ratio	2,24	1	0,06
Quick Ratio	2,24	1	0,06
Equity Ratio	0,5	0,18	0
Gross Profit Margin	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English