company

FRAMI.NO AS

7670 INDERØY

Finances

Share Ownership

Return on Equity

−150 %

Current Ratio

1,12

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021
Revenue	410 000	220 000
Net Income	−18 000	6 000
Total Assets	116 000	89 000
Total Equity	12 000	30 000

Income (NOK)	2022	2021
Revenue	410 000	220 000
Expenditure	413 000	214 000
Operating Profit	−3 000	6 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−3 000	6 000
Tax	16 000	0
Net Income	−18 000	6 000

Balance (NOK)	2022	2021
Total Fixed Assets	0	0
Total Current Assets	116 000	89 000
Total Assets	116 000	89 000
Total Retained Equity	−18 000	0
Total Equity	12 000	30 000
Total Long-Term Debt	0	0
Total Current Debt	104 000	59 000
Total Equity and Debt	116 000	89 000

Cash flow (NOK)	2022	2021
Sales Income	410 000	220 000
Other Income	0	0
Revenue	410 000	220 000
Cost of Goods Sold	0	0
Salary Costs	299 000	150 000
Depreciation	0	0
Impairment	0	64 000
Expenditure	413 000	214 000
Operating Profit	−3 000	6 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−18 000	6 000

Balance details (NOK)	2022	2021
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	0
Stock	0	0
Total Investments	0	0
Cash, Bank	116 000	15 000
Total Current Assets	116 000	89 000
Total Assets	116 000	89 000
Total Equity	12 000	30 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	4 000	0
Unpaid Taxes	31 000	15 000
Dividends	0	0
Other Current Debt	54 000	44 000
Total Current Debt	104 000	59 000
Total Equity and Debt	116 000	89 000

Financial indicators	2022	2021
Return on Equity	−150 %	20 %
Debt-to-Equity Ratio	0	0
Operating Profit Margin	−0,73 %	2,73 %
Current Ratio	1,12	1,51
Quick Ratio	1,12	1,51
Equity Ratio	0,1	0,34
Gross Profit Margin	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English