AS AI & EYE

0585 OSLO

Finances

Return on Equity

−60,56 %

Current Ratio

0,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	635 000
Net Income	−109 000	−145 000	410 000
Total Assets	716 000	693 000	953 000
Total Equity	180 000	290 000	440 000

Income (NOK)	2022	2021	2020
Revenue	0	0	635 000
Expenditure	109 000	145 000	108 000
Operating Profit	−109 000	−145 000	526 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−109 000	−145 000	526 000
Tax	0	0	116 000
Net Income	−109 000	−145 000	410 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	648 000	716 000	150 000
Total Current Assets	68 000	−22 000	803 000
Total Assets	716 000	693 000	953 000
Total Retained Equity	150 000	265 000	410 000
Total Equity	180 000	290 000	440 000
Total Long-Term Debt	0	0	0
Total Current Debt	536 000	404 000	512 000
Total Equity and Debt	716 000	693 000	953 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	635 000
Other Income	0	0	0
Revenue	0	0	635 000
Cost of Goods Sold	0	2 000	0
Salary Costs	0	11 000	106 000
Depreciation	67 000	41 000	0
Impairment	0	0	0
Expenditure	109 000	145 000	108 000
Operating Profit	−109 000	−145 000	526 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−109 000	−145 000	410 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	94 000	161 000	0
Total Tangible Assets	94 000	161 000	0
Total Fiancial Fixed Assets	554 000	554 000	150 000
Total Fixed Assets	648 000	716 000	150 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	−22 000	172 000
Total Current Assets	68 000	−22 000	803 000
Total Assets	716 000	693 000	953 000
Total Equity	180 000	290 000	440 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	150 000
Unpaid Taxes	11 000	−52 000	179 000
Dividends	0	0	0
Other Current Debt	377 000	340 000	68 000
Total Current Debt	536 000	404 000	512 000
Total Equity and Debt	716 000	693 000	953 000

Financial indicators	2022	2021	2020
Return on Equity	−60,56 %	−50 %	93,18 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	82,83 %
Current Ratio	0,13	−0,05	1,57
Quick Ratio	0,13	−0,05	1,57
Equity Ratio	0,25	0,42	0,46
Gross Profit Margin	-	-	100 %