TANGO SEAWEED EIENDOM AS

6064 HADDAL

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

9,75

Debt-to-Equity Ratio

−56,93

Key figures (NOK)	2022	2021	2020
Revenue	266 000	196 000	15 000
Net Income	0	−54 000	−4 000
Total Assets	1 583 000	1 955 000	1 533 000
Total Equity	−28 000	−28 000	26 000

Income (NOK)	2022	2021	2020
Revenue	266 000	196 000	15 000
Expenditure	187 000	104 000	19 000
Operating Profit	79 000	92 000	−4 000
Financial Income	0	0	0
Financial Costs	79 000	146 000	0
Financial Balance	−79 000	−146 000	0
Earnings Before Tax	0	−54 000	−4 000
Tax	0	0	0
Net Income	0	−54 000	−4 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 427 000	1 477 000	1 488 000
Total Current Assets	156 000	478 000	45 000
Total Assets	1 583 000	1 955 000	1 533 000
Total Retained Equity	−58 000	−58 000	−4 000
Total Equity	−28 000	−28 000	26 000
Total Long-Term Debt	1 594 000	1 711 000	1 506 000
Total Current Debt	16 000	272 000	2 000
Total Equity and Debt	1 583 000	1 955 000	1 533 000

Cash flow (NOK)	2022	2021	2020
Sales Income	28 000	0	15 000
Other Income	238 000	196 000	0
Revenue	266 000	196 000	15 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	50 000	50 000	12 000
Impairment	0	0	0
Expenditure	187 000	104 000	19 000
Operating Profit	79 000	92 000	−4 000
Financial Income	0	0	0
Financial Costs	79 000	146 000	0
Financial Balance	−79 000	−146 000	0
Dividends	0	0	0
Net Income	0	−54 000	−4 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 427 000	1 477 000	1 488 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 427 000	1 477 000	1 488 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 427 000	1 477 000	1 488 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	103 000	59 000	45 000
Total Current Assets	156 000	478 000	45 000
Total Assets	1 583 000	1 955 000	1 533 000
Total Equity	−28 000	−28 000	26 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 594 000	1 711 000	1 506 000
Creditors	1 000	2 000	2 000
Unpaid Taxes	7 000	264 000	0
Dividends	0	0	0
Other Current Debt	8 000	5 000	0
Total Current Debt	16 000	272 000	2 000
Total Equity and Debt	1 583 000	1 955 000	1 533 000

Financial indicators	2022	2021	2020
Return on Equity	−0 %	192,86 %	−15,38 %
Debt-to-Equity Ratio	−56,93	−61,11	57,92
Operating Profit Margin	29,7 %	46,94 %	−26,67 %
Current Ratio	9,75	1,76	22,5
Quick Ratio	9,75	1,76	22,5
Equity Ratio	−0,02	−0,01	0,02
Gross Profit Margin	100 %	100 %	100 %