STAG-E AS
3440 RØYKEN
Return on Equity
102,56Â %
Current Ratio
0,3
Debt-to-Equity Ratio
−0,19
Key figures (NOK) | 2021 | |
---|---|---|
Revenue | 80Â 000 | |
Net Income | −963 000 | |
Total Assets | 3Â 902Â 000 | |
Total Equity | −939 000 |
Income (NOK) | 2021 | |
---|---|---|
Revenue | 80Â 000 | |
Expenditure | 1Â 002Â 000 | |
Operating Profit | −922 000 | |
Financial Income | 0 | |
Financial Costs | 41Â 000 | |
Financial Balance | −41 000 | |
Earnings Before Tax | −963 000 | |
Tax | 0 | |
Net Income | −963 000 |
Balance (NOK) | 2021 | |
---|---|---|
Total Fixed Assets | 2Â 483Â 000 | |
Total Current Assets | 1Â 419Â 000 | |
Total Assets | 3Â 902Â 000 | |
Total Retained Equity | −963 000 | |
Total Equity | −939 000 | |
Total Long-Term Debt | 175Â 000 | |
Total Current Debt | 4Â 665Â 000 | |
Total Equity and Debt | 3Â 902Â 000 |
Cash flow (NOK) | 2021 | |
---|---|---|
Sales Income | 80Â 000 | |
Other Income | 0 | |
Revenue | 80Â 000 | |
Cost of Goods Sold | 192Â 000 | |
Salary Costs | 94Â 000 | |
Depreciation | 18Â 000 | |
Impairment | 0 | |
Expenditure | 1Â 002Â 000 | |
Operating Profit | −922 000 | |
Financial Income | 0 | |
Financial Costs | 41Â 000 | |
Financial Balance | −41 000 | |
Dividends | 0 | |
Net Income | −963 000 |
Balance details (NOK) | 2021 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 220Â 000 | |
Fixtures | 47Â 000 | |
Total Tangible Assets | 268Â 000 | |
Total Fiancial Fixed Assets | 2Â 215Â 000 | |
Total Fixed Assets | 2Â 483Â 000 | |
Stock | 697Â 000 | |
Total Investments | 0 | |
Cash, Bank | 526Â 000 | |
Total Current Assets | 1Â 419Â 000 | |
Total Assets | 3Â 902Â 000 | |
Total Equity | −939 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 175Â 000 | |
Creditors | 667Â 000 | |
Unpaid Taxes | 36Â 000 | |
Dividends | 0 | |
Other Current Debt | 3Â 962Â 000 | |
Total Current Debt | 4Â 665Â 000 | |
Total Equity and Debt | 3Â 902Â 000 |
Financial indicators | 2021 | |
---|---|---|
Return on Equity | 102,56Â % | |
Debt-to-Equity Ratio | −0,19 | |
Operating Profit Margin | −1 152,5 % | |
Current Ratio | 0,3 | |
Quick Ratio | 0,36 | |
Equity Ratio | −0,24 | |
Gross Profit Margin | −140 % |
Rotate your device to see the full table