WE GROUP AS
0667 OSLO
Return on Equity
57,24Â %
Current Ratio
0,71
Debt-to-Equity Ratio
9,78
Key figures (NOK) | 2021 | |
---|---|---|
Revenue | 24Â 724Â 000 | |
Net Income | 87Â 000 | |
Total Assets | 7Â 522Â 000 | |
Total Equity | 152Â 000 |
Income (NOK) | 2021 | |
---|---|---|
Revenue | 24Â 724Â 000 | |
Expenditure | 24Â 476Â 000 | |
Operating Profit | 248Â 000 | |
Financial Income | 0 | |
Financial Costs | 135Â 000 | |
Financial Balance | −135 000 | |
Earnings Before Tax | 114Â 000 | |
Tax | 26Â 000 | |
Net Income | 87Â 000 |
Balance (NOK) | 2021 | |
---|---|---|
Total Fixed Assets | 3Â 365Â 000 | |
Total Current Assets | 4Â 157Â 000 | |
Total Assets | 7Â 522Â 000 | |
Total Retained Equity | 122Â 000 | |
Total Equity | 152Â 000 | |
Total Long-Term Debt | 1Â 486Â 000 | |
Total Current Debt | 5Â 884Â 000 | |
Total Equity and Debt | 7Â 522Â 000 |
Cash flow (NOK) | 2021 | |
---|---|---|
Sales Income | 24Â 255Â 000 | |
Other Income | 469Â 000 | |
Revenue | 24Â 724Â 000 | |
Cost of Goods Sold | 4Â 646Â 000 | |
Salary Costs | 15Â 625Â 000 | |
Depreciation | 363Â 000 | |
Impairment | 0 | |
Expenditure | 24Â 476Â 000 | |
Operating Profit | 248Â 000 | |
Financial Income | 0 | |
Financial Costs | 135Â 000 | |
Financial Balance | −135 000 | |
Dividends | 0 | |
Net Income | 87Â 000 |
Balance details (NOK) | 2021 | |
---|---|---|
Goodwill | 273Â 000 | |
Total Intangible Assets | 273Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 2Â 935Â 000 | |
Total Tangible Assets | 2Â 935Â 000 | |
Total Fiancial Fixed Assets | 157Â 000 | |
Total Fixed Assets | 3Â 365Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 536Â 000 | |
Total Current Assets | 4Â 157Â 000 | |
Total Assets | 7Â 522Â 000 | |
Total Equity | 152Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 1Â 486Â 000 | |
Creditors | 907Â 000 | |
Unpaid Taxes | 2Â 441Â 000 | |
Dividends | 0 | |
Other Current Debt | 2Â 536Â 000 | |
Total Current Debt | 5Â 884Â 000 | |
Total Equity and Debt | 7Â 522Â 000 |
Financial indicators | 2021 | |
---|---|---|
Return on Equity | 57,24Â % | |
Debt-to-Equity Ratio | 9,78 | |
Operating Profit Margin | 1Â % | |
Current Ratio | 0,71 | |
Quick Ratio | 0,71 | |
Equity Ratio | 0,02 | |
Gross Profit Margin | 81,21Â % |
Rotate your device to see the full table