SABAIDEE MASSASJE AS

5535 HAUGESUND

Finances

Share Ownership

Return on Equity

127,78 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	264 000	343 000	0
Net Income	23 000	−33 000	−1 000
Total Assets	39 000	41 000	29 000
Total Equity	18 000	−4 000	29 000

Income (NOK)	2022	2021	2020
Revenue	264 000	343 000	0
Expenditure	234 000	386 000	1 000
Operating Profit	29 000	−43 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	29 000	−43 000	−1 000
Tax	6 000	−9 000	0
Net Income	23 000	−33 000	−1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 000	10 000	0
Total Current Assets	36 000	32 000	29 000
Total Assets	39 000	41 000	29 000
Total Retained Equity	−12 000	−34 000	−1 000
Total Equity	18 000	−4 000	29 000
Total Long-Term Debt	0	0	0
Total Current Debt	21 000	45 000	0
Total Equity and Debt	39 000	41 000	29 000

Cash flow (NOK)	2022	2021	2020
Sales Income	264 000	343 000	0
Other Income	0	0	0
Revenue	264 000	343 000	0
Cost of Goods Sold	0	0	0
Salary Costs	86 000	208 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	234 000	386 000	1 000
Operating Profit	29 000	−43 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	23 000	−33 000	−1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	3 000	10 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 000	10 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	37 000	32 000	29 000
Total Current Assets	36 000	32 000	29 000
Total Assets	39 000	41 000	29 000
Total Equity	18 000	−4 000	29 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	13 000	23 000	0
Dividends	0	0	0
Other Current Debt	8 000	22 000	0
Total Current Debt	21 000	45 000	0
Total Equity and Debt	39 000	41 000	29 000

Financial indicators	2022	2021	2020
Return on Equity	127,78 %	825 %	−3,45 %
Debt-to-Equity Ratio	0	−0	0
Operating Profit Margin	10,98 %	−12,54 %	-
Current Ratio	1,71	0,71	-
Quick Ratio	1,71	0,71	-
Equity Ratio	0,46	−0,1	1
Gross Profit Margin	100 %	100 %	-