ALTEIDET EIENDOM AS

9161 BURFJORD

Finances

Share Ownership

Return on Equity

−309,09 %

Current Ratio

1,25

Debt-to-Equity Ratio

852,41

Key figures (NOK)	2022	2021	2020
Revenue	977 000	475 000	0
Net Income	−68 000	−2 000	0
Total Assets	18 871 000	16 503 000	98 000
Total Equity	22 000	91 000	93 000

Income (NOK)	2022	2021
Revenue	977 000	475 000
Expenditure	435 000	309 000
Operating Profit	542 000	166 000
Financial Income	0	0
Financial Costs	611 000	168 000
Financial Balance	−611 000	−168 000
Earnings Before Tax	−68 000	−2 000
Tax	0	0
Net Income	−68 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	18 752 000	16 340 000	0
Total Current Assets	120 000	163 000	98 000
Total Assets	18 871 000	16 503 000	98 000
Total Retained Equity	−70 000	−2 000	0
Total Equity	22 000	91 000	93 000
Total Long-Term Debt	18 753 000	16 366 000	0
Total Current Debt	96 000	47 000	6 000
Total Equity and Debt	18 871 000	16 503 000	98 000

Cash flow (NOK)	2022	2021
Sales Income	307 000	0
Other Income	670 000	475 000
Revenue	977 000	475 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	435 000	309 000
Operating Profit	542 000	166 000
Financial Income	0	0
Financial Costs	611 000	168 000
Financial Balance	−611 000	−168 000
Dividends	0	0
Net Income	−68 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	18 752 000	16 340 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	18 752 000	16 340 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	18 752 000	16 340 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	37 000	79 000	98 000
Total Current Assets	120 000	163 000	98 000
Total Assets	18 871 000	16 503 000	98 000
Total Equity	22 000	91 000	93 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	18 753 000	16 366 000	0
Creditors	60 000	28 000	6 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	36 000	19 000	0
Total Current Debt	96 000	47 000	6 000
Total Equity and Debt	18 871 000	16 503 000	98 000

Financial indicators	2022	2021	2020
Return on Equity	−309,09 %	−2,2 %	0 %
Debt-to-Equity Ratio	852,41	179,85	0
Operating Profit Margin	55,48 %	34,95 %	-
Current Ratio	1,25	3,47	16,33
Quick Ratio	1,25	3,47	16,33
Equity Ratio	0	0,01	0,95
Gross Profit Margin	100 %	100 %	-