MAYKEV AS

1169 OSLO

Finances

Share Ownership

Return on Equity

42,09 %

Current Ratio

9,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	315 000	225 000	0
Net Income	141 000	86 000	0
Total Assets	375 000	259 000	108 000
Total Equity	335 000	194 000	108 000

Income (NOK)	2022	2021
Revenue	315 000	225 000
Expenditure	134 000	114 000
Operating Profit	181 000	111 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	181 000	111 000
Tax	40 000	24 000
Net Income	141 000	86 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	375 000	259 000	108 000
Total Assets	375 000	259 000	108 000
Total Retained Equity	227 000	86 000	0
Total Equity	335 000	194 000	108 000
Total Long-Term Debt	0	0	0
Total Current Debt	40 000	64 000	0
Total Equity and Debt	375 000	259 000	108 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	315 000	225 000
Revenue	315 000	225 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	134 000	114 000
Operating Profit	181 000	111 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	141 000	86 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	365 000	234 000	108 000
Total Current Assets	375 000	259 000	108 000
Total Assets	375 000	259 000	108 000
Total Equity	335 000	194 000	108 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	40 000	0
Total Current Debt	40 000	64 000	0
Total Equity and Debt	375 000	259 000	108 000

Financial indicators	2022	2021	2020
Return on Equity	42,09 %	44,33 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	57,46 %	49,33 %	-
Current Ratio	9,38	4,05	-
Quick Ratio	9,38	4,05	-
Equity Ratio	0,89	0,75	1
Gross Profit Margin	100 %	100 %	-