GÅSEVIK EIENDOM AS

4550 FARSUND

Finances

Share Ownership

Return on Equity

58,29 %

Current Ratio

5,41

Debt-to-Equity Ratio

35,19

Key figures (NOK)	2022	2021	2020
Revenue	1 008 000	880 000	0
Net Income	218 000	332 000	−11 000
Total Assets	14 164 000	10 775 000	19 000
Total Equity	374 000	156 000	19 000

Income (NOK)	2022	2021	2020
Revenue	1 008 000	880 000	0
Expenditure	221 000	229 000	11 000
Operating Profit	787 000	652 000	−11 000
Financial Income	0	0	0
Financial Costs	508 000	228 000	0
Financial Balance	−508 000	−228 000	0
Earnings Before Tax	279 000	424 000	−11 000
Tax	61 000	92 000	0
Net Income	218 000	332 000	−11 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	10 764 000	10 764 000	0
Total Current Assets	3 400 000	11 000	19 000
Total Assets	14 164 000	10 775 000	19 000
Total Retained Equity	344 000	126 000	−11 000
Total Equity	374 000	156 000	19 000
Total Long-Term Debt	13 161 000	10 106 000	0
Total Current Debt	628 000	513 000	0
Total Equity and Debt	14 164 000	10 775 000	19 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 008 000	880 000	0
Revenue	1 008 000	880 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	221 000	229 000	11 000
Operating Profit	787 000	652 000	−11 000
Financial Income	0	0	0
Financial Costs	508 000	228 000	0
Financial Balance	−508 000	−228 000	0
Dividends	0	0	0
Net Income	218 000	332 000	−11 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	10 764 000	10 764 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	10 764 000	10 764 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	10 764 000	10 764 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	5 000	19 000
Total Current Assets	3 400 000	11 000	19 000
Total Assets	14 164 000	10 775 000	19 000
Total Equity	374 000	156 000	19 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	13 161 000	10 106 000	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	566 000	475 000	0
Total Current Debt	628 000	513 000	0
Total Equity and Debt	14 164 000	10 775 000	19 000

Financial indicators	2022	2021	2020
Return on Equity	58,29 %	212,82 %	−57,89 %
Debt-to-Equity Ratio	35,19	64,78	0
Operating Profit Margin	78,08 %	74,09 %	-
Current Ratio	5,41	0,02	-
Quick Ratio	5,41	0,02	-
Equity Ratio	0,03	0,01	1
Gross Profit Margin	100 %	100 %	-