DOKTORVEIEN 1 AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

15,15 %

Current Ratio

6,24

Debt-to-Equity Ratio

2,38

Key figures (NOK)	2022	2021	2020
Revenue	983 000	1 089 000	288 000
Net Income	583 000	674 000	194 000
Total Assets	14 773 000	17 606 000	4 340 000
Total Equity	3 849 000	3 903 000	3 903 000

Income (NOK)	2022	2021	2020
Revenue	983 000	1 089 000	288 000
Expenditure	215 000	184 000	41 000
Operating Profit	767 000	904 000	247 000
Financial Income	512 000	0	0
Financial Costs	463 000	40 000	0
Financial Balance	49 000	−40 000	0
Earnings Before Tax	816 000	865 000	247 000
Tax	234 000	190 000	53 000
Net Income	583 000	674 000	194 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 849 000	3 903 000	3 903 000
Total Current Assets	10 924 000	13 703 000	437 000
Total Assets	14 773 000	17 606 000	4 340 000
Total Retained Equity	0	0	0
Total Equity	3 849 000	3 903 000	3 903 000
Total Long-Term Debt	9 173 000	12 823 000	149 000
Total Current Debt	1 751 000	880 000	288 000
Total Equity and Debt	14 773 000	17 606 000	4 340 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	983 000	1 089 000	288 000
Revenue	983 000	1 089 000	288 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	41 000
Impairment	0	0	0
Expenditure	215 000	184 000	41 000
Operating Profit	767 000	904 000	247 000
Financial Income	512 000	0	0
Financial Costs	463 000	40 000	0
Financial Balance	49 000	−40 000	0
Dividends	0	0	220 000
Net Income	583 000	674 000	194 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	54 000	54 000
Real Eastate	3 849 000	3 849 000	3 849 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	3 849 000	3 849 000	3 849 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 849 000	3 903 000	3 903 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	766 000	811 000	0
Total Current Assets	10 924 000	13 703 000	437 000
Total Assets	14 773 000	17 606 000	4 340 000
Total Equity	3 849 000	3 903 000	3 903 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	9 173 000	12 823 000	149 000
Creditors	28 000	6 000	6 000
Unpaid Taxes	0	0	0
Dividends	0	0	220 000
Other Current Debt	1 724 000	874 000	0
Total Current Debt	1 751 000	880 000	288 000
Total Equity and Debt	14 773 000	17 606 000	4 340 000

Financial indicators	2022	2021	2020
Return on Equity	15,15 %	17,27 %	4,97 %
Debt-to-Equity Ratio	2,38	3,29	0,04
Operating Profit Margin	78,03 %	83,01 %	85,76 %
Current Ratio	6,24	15,57	1,52
Quick Ratio	6,24	15,57	1,52
Equity Ratio	0,26	0,22	0,9
Gross Profit Margin	100 %	100 %	100 %