WIESO RAIL AS

3018 DRAMMEN

Finances

Share Ownership

Return on Equity

11,11 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	153 000	7 000	0
Net Income	2 000	−8 000	0
Total Assets	18 000	165 000	30 000
Total Equity	18 000	16 000	24 000

Income (NOK)	2022	2021
Revenue	153 000	7 000
Expenditure	151 000	15 000
Operating Profit	2 000	−8 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	2 000	−8 000
Tax	0	0
Net Income	2 000	−8 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	18 000	165 000	30 000
Total Assets	18 000	165 000	30 000
Total Retained Equity	−6 000	−8 000	0
Total Equity	18 000	16 000	24 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	149 000	6 000
Total Equity and Debt	18 000	165 000	30 000

Cash flow (NOK)	2022	2021
Sales Income	4 000	7 000
Other Income	149 000	0
Revenue	153 000	7 000
Cost of Goods Sold	108 000	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	151 000	15 000
Operating Profit	2 000	−8 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	2 000	−8 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	18 000	158 000	30 000
Total Current Assets	18 000	165 000	30 000
Total Assets	18 000	165 000	30 000
Total Equity	18 000	16 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	6 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	149 000	0
Total Current Debt	0	149 000	6 000
Total Equity and Debt	18 000	165 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	11,11 %	−50 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	1,31 %	−114,29 %	-
Current Ratio	-	1,11	5
Quick Ratio	-	1,11	5
Equity Ratio	1	0,1	0,8
Gross Profit Margin	29,41 %	100 %	-