AZARUDE AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

−8,03 %

Current Ratio

5,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	780 000	1 752 000	0
Net Income	−49 000	635 000	0
Total Assets	729 000	1 061 000	30 000
Total Equity	610 000	659 000	30 000

Income (NOK)	2022	2021
Revenue	780 000	1 752 000
Expenditure	830 000	937 000
Operating Profit	−50 000	814 000
Financial Income	1 000	0
Financial Costs	0	0
Financial Balance	1 000	0
Earnings Before Tax	−49 000	814 000
Tax	0	179 000
Net Income	−49 000	635 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	31 000	50 000	0
Total Current Assets	697 000	1 011 000	30 000
Total Assets	729 000	1 061 000	30 000
Total Retained Equity	580 000	635 000	0
Total Equity	610 000	659 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	119 000	402 000	0
Total Equity and Debt	729 000	1 061 000	30 000

Cash flow (NOK)	2022	2021
Sales Income	780 000	1 752 000
Other Income	0	0
Revenue	780 000	1 752 000
Cost of Goods Sold	0	1 000
Salary Costs	753 000	819 000
Depreciation	19 000	6 000
Impairment	0	0
Expenditure	830 000	937 000
Operating Profit	−50 000	814 000
Financial Income	1 000	0
Financial Costs	0	0
Financial Balance	1 000	0
Dividends	0	0
Net Income	−49 000	635 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	31 000	50 000	0
Total Tangible Assets	31 000	50 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	31 000	50 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	695 000	771 000	30 000
Total Current Assets	697 000	1 011 000	30 000
Total Assets	729 000	1 061 000	30 000
Total Equity	610 000	659 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	4 000	20 000	0
Unpaid Taxes	43 000	127 000	0
Dividends	0	0	0
Other Current Debt	70 000	76 000	0
Total Current Debt	119 000	402 000	0
Total Equity and Debt	729 000	1 061 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	−8,03 %	96,36 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−6,41 %	46,46 %	-
Current Ratio	5,86	2,51	-
Quick Ratio	5,86	2,51	-
Equity Ratio	0,84	0,62	1
Gross Profit Margin	100 %	99,94 %	-