
MSTYLE FRISØR AS
2211 KONGSVINGER
Return on Equity
636,36 %
Current Ratio
1,94
Debt-to-Equity Ratio
10
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 825 000 | |
Net Income | 70 000 | |
Total Assets | 228 000 | |
Total Equity | 11 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 825 000 | |
Expenditure | 746 000 | |
Operating Profit | 81 000 | |
Financial Income | 0 | |
Financial Costs | 11 000 | |
Financial Balance | −11 000 | |
Earnings Before Tax | 70 000 | |
Tax | 0 | |
Net Income | 70 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 20 000 | |
Total Current Assets | 208 000 | |
Total Assets | 228 000 | |
Total Retained Equity | −29 000 | |
Total Equity | 11 000 | |
Total Long-Term Debt | 110 000 | |
Total Current Debt | 107 000 | |
Total Equity and Debt | 228 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 825 000 | |
Other Income | 0 | |
Revenue | 825 000 | |
Cost of Goods Sold | 60 000 | |
Salary Costs | 447 000 | |
Depreciation | 7 000 | |
Impairment | 0 | |
Expenditure | 746 000 | |
Operating Profit | 81 000 | |
Financial Income | 0 | |
Financial Costs | 11 000 | |
Financial Balance | −11 000 | |
Dividends | 0 | |
Net Income | 70 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 20 000 | |
Total Tangible Assets | 20 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 20 000 | |
Stock | 96 000 | |
Total Investments | 0 | |
Cash, Bank | 113 000 | |
Total Current Assets | 208 000 | |
Total Assets | 228 000 | |
Total Equity | 11 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 110 000 | |
Creditors | 12 000 | |
Unpaid Taxes | 53 000 | |
Dividends | 0 | |
Other Current Debt | 42 000 | |
Total Current Debt | 107 000 | |
Total Equity and Debt | 228 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 636,36 % | |
Debt-to-Equity Ratio | 10 | |
Operating Profit Margin | 9,82 % | |
Current Ratio | 1,94 | |
Quick Ratio | 18,91 | |
Equity Ratio | 0,05 | |
Gross Profit Margin | 92,73 % |
