CONSULT1 SØR AS
4611 KRISTIANSAND S
Return on Equity
350,5 %
Current Ratio
0,97
Debt-to-Equity Ratio
1,27
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 6 337 000 | |
| Net Income | 701 000 | |
| Total Assets | 2 888 000 | |
| Total Equity | 200 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 6 337 000 | |
| Expenditure | 5 415 000 | |
| Operating Profit | 922 000 | |
| Financial Income | 0 | |
| Financial Costs | 10 000 | |
| Financial Balance | −10 000 | |
| Earnings Before Tax | 911 000 | |
| Tax | 210 000 | |
| Net Income | 701 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 523 000 | |
| Total Current Assets | 2 365 000 | |
| Total Assets | 2 888 000 | |
| Total Retained Equity | 0 | |
| Total Equity | 200 000 | |
| Total Long-Term Debt | 254 000 | |
| Total Current Debt | 2 434 000 | |
| Total Equity and Debt | 2 888 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 6 337 000 | |
| Other Income | 0 | |
| Revenue | 6 337 000 | |
| Cost of Goods Sold | 347 000 | |
| Salary Costs | 3 806 000 | |
| Depreciation | 79 000 | |
| Impairment | 0 | |
| Expenditure | 5 415 000 | |
| Operating Profit | 922 000 | |
| Financial Income | 0 | |
| Financial Costs | 10 000 | |
| Financial Balance | −10 000 | |
| Dividends | 772 000 | |
| Net Income | 701 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 523 000 | |
| Total Tangible Assets | 523 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 523 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 1 189 000 | |
| Total Current Assets | 2 365 000 | |
| Total Assets | 2 888 000 | |
| Total Equity | 200 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 254 000 | |
| Creditors | 125 000 | |
| Unpaid Taxes | 626 000 | |
| Dividends | 772 000 | |
| Other Current Debt | 709 000 | |
| Total Current Debt | 2 434 000 | |
| Total Equity and Debt | 2 888 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 350,5 % | |
| Debt-to-Equity Ratio | 1,27 | |
| Operating Profit Margin | 14,55 % | |
| Current Ratio | 0,97 | |
| Quick Ratio | 0,97 | |
| Equity Ratio | 0,07 | |
| Gross Profit Margin | 94,52 % |
Rotate your device to see the full table