VS PROSJEKT AS
3057 SOLBERGELVA
Return on Equity
79,07Â %
Current Ratio
1,75
Debt-to-Equity Ratio
0,57
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 22Â 314Â 000 | |
| Net Income | 2Â 259Â 000 | |
| Total Assets | 7Â 475Â 000 | |
| Total Equity | 2Â 857Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 22Â 314Â 000 | |
| Expenditure | 19Â 378Â 000 | |
| Operating Profit | 2Â 936Â 000 | |
| Financial Income | 1Â 000 | |
| Financial Costs | 40Â 000 | |
| Financial Balance | −39 000 | |
| Earnings Before Tax | 2Â 897Â 000 | |
| Tax | 637Â 000 | |
| Net Income | 2Â 259Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 2Â 247Â 000 | |
| Total Current Assets | 5Â 228Â 000 | |
| Total Assets | 7Â 475Â 000 | |
| Total Retained Equity | 2Â 827Â 000 | |
| Total Equity | 2Â 857Â 000 | |
| Total Long-Term Debt | 1Â 636Â 000 | |
| Total Current Debt | 2Â 982Â 000 | |
| Total Equity and Debt | 7Â 475Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 22Â 314Â 000 | |
| Other Income | 0 | |
| Revenue | 22Â 314Â 000 | |
| Cost of Goods Sold | 13Â 470Â 000 | |
| Salary Costs | 4Â 228Â 000 | |
| Depreciation | 201Â 000 | |
| Impairment | 0 | |
| Expenditure | 19Â 378Â 000 | |
| Operating Profit | 2Â 936Â 000 | |
| Financial Income | 1Â 000 | |
| Financial Costs | 40Â 000 | |
| Financial Balance | −39 000 | |
| Dividends | 0 | |
| Net Income | 2Â 259Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 2Â 247Â 000 | |
| Total Tangible Assets | 2Â 247Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 2Â 247Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 4Â 171Â 000 | |
| Total Current Assets | 5Â 228Â 000 | |
| Total Assets | 7Â 475Â 000 | |
| Total Equity | 2Â 857Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 1Â 636Â 000 | |
| Creditors | 1Â 104Â 000 | |
| Unpaid Taxes | 922Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 403Â 000 | |
| Total Current Debt | 2Â 982Â 000 | |
| Total Equity and Debt | 7Â 475Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 79,07Â % | |
| Debt-to-Equity Ratio | 0,57 | |
| Operating Profit Margin | 13,16Â % | |
| Current Ratio | 1,75 | |
| Quick Ratio | 1,75 | |
| Equity Ratio | 0,38 | |
| Gross Profit Margin | 39,63Â % |
Rotate your device to see the full table