PRIVATE LABEL AS
4029 STAVANGER
Return on Equity
−407,76 %
Current Ratio
1,25
Debt-to-Equity Ratio
1,18
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 3Â 341Â 000 | |
Net Income | −1 998 000 | |
Total Assets | 2Â 052Â 000 | |
Total Equity | 490Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 3Â 341Â 000 | |
Expenditure | 5Â 331Â 000 | |
Operating Profit | −1 990 000 | |
Financial Income | 2Â 000 | |
Financial Costs | 11Â 000 | |
Financial Balance | −9 000 | |
Earnings Before Tax | −1 998 000 | |
Tax | 0 | |
Net Income | −1 998 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 815Â 000 | |
Total Current Assets | 1Â 237Â 000 | |
Total Assets | 2Â 052Â 000 | |
Total Retained Equity | −3 040 000 | |
Total Equity | 490Â 000 | |
Total Long-Term Debt | 576Â 000 | |
Total Current Debt | 986Â 000 | |
Total Equity and Debt | 2Â 052Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 3Â 341Â 000 | |
Other Income | 0 | |
Revenue | 3Â 341Â 000 | |
Cost of Goods Sold | 1Â 363Â 000 | |
Salary Costs | 2Â 884Â 000 | |
Depreciation | 207Â 000 | |
Impairment | 0 | |
Expenditure | 5Â 331Â 000 | |
Operating Profit | −1 990 000 | |
Financial Income | 2Â 000 | |
Financial Costs | 11Â 000 | |
Financial Balance | −9 000 | |
Dividends | 0 | |
Net Income | −1 998 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 150Â 000 | |
Machinery and Plant Facilities | 604Â 000 | |
Fixtures | 55Â 000 | |
Total Tangible Assets | 808Â 000 | |
Total Fiancial Fixed Assets | 7Â 000 | |
Total Fixed Assets | 815Â 000 | |
Stock | 1Â 150Â 000 | |
Total Investments | 0 | |
Cash, Bank | 63Â 000 | |
Total Current Assets | 1Â 237Â 000 | |
Total Assets | 2Â 052Â 000 | |
Total Equity | 490Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 576Â 000 | |
Creditors | 65Â 000 | |
Unpaid Taxes | 442Â 000 | |
Dividends | 0 | |
Other Current Debt | 306Â 000 | |
Total Current Debt | 986Â 000 | |
Total Equity and Debt | 2Â 052Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −407,76 % | |
Debt-to-Equity Ratio | 1,18 | |
Operating Profit Margin | −59,56 % | |
Current Ratio | 1,25 | |
Quick Ratio | −7,54 | |
Equity Ratio | 0,24 | |
Gross Profit Margin | 59,2Â % |
Rotate your device to see the full table