ELOP TECHNOLOGY AS
2316 HAMAR
Return on Equity
−80,41 %
Current Ratio
0,62
Debt-to-Equity Ratio
0,29
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 1Â 731Â 000 | |
| Net Income | −24 345 000 | |
| Total Assets | 89Â 049Â 000 | |
| Total Equity | 30Â 276Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 1Â 731Â 000 | |
| Expenditure | 25Â 712Â 000 | |
| Operating Profit | −23 981 000 | |
| Financial Income | 942Â 000 | |
| Financial Costs | 1Â 306Â 000 | |
| Financial Balance | −364 000 | |
| Earnings Before Tax | −24 345 000 | |
| Tax | 0 | |
| Net Income | −24 345 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 58Â 129Â 000 | |
| Total Current Assets | 30Â 919Â 000 | |
| Total Assets | 89Â 049Â 000 | |
| Total Retained Equity | −57 326 000 | |
| Total Equity | 30Â 276Â 000 | |
| Total Long-Term Debt | 8Â 671Â 000 | |
| Total Current Debt | 50Â 101Â 000 | |
| Total Equity and Debt | 89Â 049Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 1Â 731Â 000 | |
| Other Income | 0 | |
| Revenue | 1Â 731Â 000 | |
| Cost of Goods Sold | 1Â 339Â 000 | |
| Salary Costs | 7Â 080Â 000 | |
| Depreciation | 6Â 673Â 000 | |
| Impairment | 0 | |
| Expenditure | 25Â 712Â 000 | |
| Operating Profit | −23 981 000 | |
| Financial Income | 942Â 000 | |
| Financial Costs | 1Â 306Â 000 | |
| Financial Balance | −364 000 | |
| Dividends | 0 | |
| Net Income | −24 345 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 54Â 280Â 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 3Â 354Â 000 | |
| Total Tangible Assets | 3Â 354Â 000 | |
| Total Fiancial Fixed Assets | 495Â 000 | |
| Total Fixed Assets | 58Â 129Â 000 | |
| Stock | 2Â 833Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 1Â 470Â 000 | |
| Total Current Assets | 30Â 919Â 000 | |
| Total Assets | 89Â 049Â 000 | |
| Total Equity | 30Â 276Â 000 | |
| Short-Term Group Debt | 42Â 832Â 000 | |
| Total Long-Term Debt | 8Â 671Â 000 | |
| Creditors | 2Â 539Â 000 | |
| Unpaid Taxes | 937Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 3Â 793Â 000 | |
| Total Current Debt | 50Â 101Â 000 | |
| Total Equity and Debt | 89Â 049Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | −80,41 % | |
| Debt-to-Equity Ratio | 0,29 | |
| Operating Profit Margin | −1 385,38 % | |
| Current Ratio | 0,62 | |
| Quick Ratio | 0,65 | |
| Equity Ratio | 0,34 | |
| Gross Profit Margin | 22,65Â % |
Rotate your device to see the full table