MARLINS MØBELVERKSTED AS
2009 NORDBY
Return on Equity
−114,58 %
Current Ratio
0,85
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 1 838 000 | |
Net Income | −110 000 | |
Total Assets | 655 000 | |
Total Equity | 96 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 1 838 000 | |
Expenditure | 1 977 000 | |
Operating Profit | −138 000 | |
Financial Income | 0 | |
Financial Costs | 3 000 | |
Financial Balance | −3 000 | |
Earnings Before Tax | −141 000 | |
Tax | −31 000 | |
Net Income | −110 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 179 000 | |
Total Current Assets | 476 000 | |
Total Assets | 655 000 | |
Total Retained Equity | 66 000 | |
Total Equity | 96 000 | |
Total Long-Term Debt | 0 | |
Total Current Debt | 559 000 | |
Total Equity and Debt | 655 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 1 501 000 | |
Other Income | 338 000 | |
Revenue | 1 838 000 | |
Cost of Goods Sold | 489 000 | |
Salary Costs | 923 000 | |
Depreciation | 43 000 | |
Impairment | 0 | |
Expenditure | 1 977 000 | |
Operating Profit | −138 000 | |
Financial Income | 0 | |
Financial Costs | 3 000 | |
Financial Balance | −3 000 | |
Dividends | 0 | |
Net Income | −110 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 22 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 157 000 | |
Total Tangible Assets | 157 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 179 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 51 000 | |
Total Current Assets | 476 000 | |
Total Assets | 655 000 | |
Total Equity | 96 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 0 | |
Creditors | 69 000 | |
Unpaid Taxes | 83 000 | |
Dividends | 0 | |
Other Current Debt | 407 000 | |
Total Current Debt | 559 000 | |
Total Equity and Debt | 655 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −114,58 % | |
Debt-to-Equity Ratio | 0 | |
Operating Profit Margin | −7,51 % | |
Current Ratio | 0,85 | |
Quick Ratio | 0,85 | |
Equity Ratio | 0,15 | |
Gross Profit Margin | 73,39 % |
Rotate your device to see the full table