FRII GROUP AS
0277 OSLO
Return on Equity
−222,83 %
Current Ratio
2,4
Debt-to-Equity Ratio
1,81
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 2Â 247Â 000 | |
Net Income | −6 754 000 | |
Total Assets | 10Â 552Â 000 | |
Total Equity | 3Â 031Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 2Â 247Â 000 | |
Expenditure | 8Â 874Â 000 | |
Operating Profit | −6 627 000 | |
Financial Income | 41Â 000 | |
Financial Costs | 168Â 000 | |
Financial Balance | −127 000 | |
Earnings Before Tax | −6 754 000 | |
Tax | 0 | |
Net Income | −6 754 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 5Â 711Â 000 | |
Total Current Assets | 4Â 841Â 000 | |
Total Assets | 10Â 552Â 000 | |
Total Retained Equity | −11 801 000 | |
Total Equity | 3Â 031Â 000 | |
Total Long-Term Debt | 5Â 500Â 000 | |
Total Current Debt | 2Â 021Â 000 | |
Total Equity and Debt | 10Â 552Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 2Â 247Â 000 | |
Other Income | 0 | |
Revenue | 2Â 247Â 000 | |
Cost of Goods Sold | 1Â 966Â 000 | |
Salary Costs | 1Â 550Â 000 | |
Depreciation | 15Â 000 | |
Impairment | 0 | |
Expenditure | 8Â 874Â 000 | |
Operating Profit | −6 627 000 | |
Financial Income | 41Â 000 | |
Financial Costs | 168Â 000 | |
Financial Balance | −127 000 | |
Dividends | 0 | |
Net Income | −6 754 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 5Â 654Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 34Â 000 | |
Fixtures | 0 | |
Total Tangible Assets | 51Â 000 | |
Total Fiancial Fixed Assets | 6Â 000 | |
Total Fixed Assets | 5Â 711Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 4Â 104Â 000 | |
Total Current Assets | 4Â 841Â 000 | |
Total Assets | 10Â 552Â 000 | |
Total Equity | 3Â 031Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 5Â 500Â 000 | |
Creditors | 1Â 728Â 000 | |
Unpaid Taxes | 64Â 000 | |
Dividends | 0 | |
Other Current Debt | 229Â 000 | |
Total Current Debt | 2Â 021Â 000 | |
Total Equity and Debt | 10Â 552Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −222,83 % | |
Debt-to-Equity Ratio | 1,81 | |
Operating Profit Margin | −294,93 % | |
Current Ratio | 2,4 | |
Quick Ratio | 2,4 | |
Equity Ratio | 0,29 | |
Gross Profit Margin | 12,51Â % |
Rotate your device to see the full table