GREEN DATA AS
4150 RENNESØY
Return on Equity
−2,55 %
Current Ratio
0,26
Debt-to-Equity Ratio
0,08
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 450Â 316Â 000 | |
Net Income | −169 329 000 | |
Total Assets | 10Â 779Â 845Â 000 | |
Total Equity | 6Â 631Â 627Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 450Â 316Â 000 | |
Expenditure | 299Â 426Â 000 | |
Operating Profit | 150Â 890Â 000 | |
Financial Income | −130 163 000 | |
Financial Costs | 240Â 732Â 000 | |
Financial Balance | −370 895 000 | |
Earnings Before Tax | −220 005 000 | |
Tax | −50 676 000 | |
Net Income | −169 329 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 9Â 842Â 493Â 000 | |
Total Current Assets | 937Â 352Â 000 | |
Total Assets | 10Â 779Â 845Â 000 | |
Total Retained Equity | 70Â 535Â 000 | |
Total Equity | 6Â 631Â 627Â 000 | |
Total Long-Term Debt | 553Â 174Â 000 | |
Total Current Debt | 3Â 595Â 043Â 000 | |
Total Equity and Debt | 10Â 779Â 844Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 450Â 316Â 000 | |
Other Income | 0 | |
Revenue | 450Â 316Â 000 | |
Cost of Goods Sold | 201Â 339Â 000 | |
Salary Costs | 0 | |
Depreciation | 2Â 455Â 000 | |
Impairment | 0 | |
Expenditure | 299Â 426Â 000 | |
Operating Profit | 150Â 890Â 000 | |
Financial Income | −130 163 000 | |
Financial Costs | 240Â 732Â 000 | |
Financial Balance | −370 895 000 | |
Dividends | 0 | |
Net Income | −169 329 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 4Â 158Â 176Â 000 | |
Total Intangible Assets | 4Â 158Â 176Â 000 | |
Real Eastate | 5Â 628Â 870Â 000 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 7Â 006Â 000 | |
Total Tangible Assets | 5Â 635Â 876Â 000 | |
Total Fiancial Fixed Assets | 48Â 441Â 000 | |
Total Fixed Assets | 9Â 842Â 493Â 000 | |
Stock | 4Â 223Â 000 | |
Total Investments | 0 | |
Cash, Bank | 757Â 399Â 000 | |
Total Current Assets | 937Â 352Â 000 | |
Total Assets | 10Â 779Â 845Â 000 | |
Total Equity | 6Â 631Â 627Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 553Â 174Â 000 | |
Creditors | 379Â 192Â 000 | |
Unpaid Taxes | 0 | |
Dividends | 0 | |
Other Current Debt | 203Â 262Â 000 | |
Total Current Debt | 3Â 595Â 043Â 000 | |
Total Equity and Debt | 10Â 779Â 844Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −2,55 % | |
Debt-to-Equity Ratio | 0,08 | |
Operating Profit Margin | 33,51Â % | |
Current Ratio | 0,26 | |
Quick Ratio | 0,26 | |
Equity Ratio | 0,62 | |
Gross Profit Margin | 55,29Â % |
Rotate your device to see the full table