STRANDVEIEN 1 AS

1466 STRØMMEN

Finances

Return on Equity

−0,01 %

Current Ratio

2 284,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	16 136 000	0	0
Net Income	−41 000	15 315 000	−750 000	−721 000
Total Assets	601 992 000	602 027 000	586 839 000	587 485 000
Total Equity	601 985 000	602 026 000	586 712 000	587 462 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	16 136 000	0	0
Expenditure	957 000	1 174 000	1 028 000	1 135 000
Operating Profit	−957 000	14 962 000	−1 029 000	−1 134 000
Financial Income	915 000	353 000	279 000	413 000
Financial Costs	0	1 000	0	0
Financial Balance	915 000	352 000	279 000	413 000
Earnings Before Tax	−41 000	15 315 000	−750 000	−721 000
Tax	0	0	0	0
Net Income	−41 000	15 315 000	−750 000	−721 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	586 003 000	580 339 000	574 376 000	571 053 000
Total Current Assets	15 989 000	21 688 000	12 463 000	16 432 000
Total Assets	601 992 000	602 027 000	586 839 000	587 485 000
Total Retained Equity	601 865 000	601 906 000	586 592 000	587 342 000
Total Equity	601 985 000	602 026 000	586 712 000	587 462 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	0	127 000	23 000
Total Equity and Debt	601 992 000	602 027 000	586 839 000	587 485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	16 136 000	0	0
Revenue	0	16 136 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	348 000	355 000	273 000	352 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	957 000	1 174 000	1 028 000	1 135 000
Operating Profit	−957 000	14 962 000	−1 029 000	−1 134 000
Financial Income	915 000	353 000	279 000	413 000
Financial Costs	0	1 000	0	0
Financial Balance	915 000	352 000	279 000	413 000
Dividends	0	0	0	0
Net Income	−41 000	15 315 000	−750 000	−721 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	586 003 000	580 339 000	574 376 000	571 053 000
Total Fixed Assets	586 003 000	580 339 000	574 376 000	571 053 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 989 000	21 673 000	12 462 000	16 210 000
Total Current Assets	15 989 000	21 688 000	12 463 000	16 432 000
Total Assets	601 992 000	602 027 000	586 839 000	587 485 000
Total Equity	601 985 000	602 026 000	586 712 000	587 462 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	0	95 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	31 000	0
Total Current Debt	7 000	0	127 000	23 000
Total Equity and Debt	601 992 000	602 027 000	586 839 000	587 485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,01 %	2,54 %	−0,13 %	−0,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	92,72 %	-	-
Current Ratio	2 284,14	-	98,13	714,43
Quick Ratio	2 284,14	-	98,13	714,43
Equity Ratio	1	1	1	1
Gross Profit Margin	-	100 %	-	-