ODIN CHOCOLATE AS
3090 HOF
Return on Equity
38,81Â %
Current Ratio
4,21
Debt-to-Equity Ratio
−1,5
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 517Â 000 | |
Net Income | −340 000 | |
Total Assets | 505Â 000 | |
Total Equity | −876 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 517Â 000 | |
Expenditure | 854Â 000 | |
Operating Profit | −337 000 | |
Financial Income | 0 | |
Financial Costs | 3Â 000 | |
Financial Balance | −3 000 | |
Earnings Before Tax | −340 000 | |
Tax | 0 | |
Net Income | −340 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 227Â 000 | |
Total Current Assets | 278Â 000 | |
Total Assets | 505Â 000 | |
Total Retained Equity | −906 000 | |
Total Equity | −876 000 | |
Total Long-Term Debt | 1Â 315Â 000 | |
Total Current Debt | 66Â 000 | |
Total Equity and Debt | 505Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 517Â 000 | |
Other Income | 0 | |
Revenue | 517Â 000 | |
Cost of Goods Sold | 196Â 000 | |
Salary Costs | 247Â 000 | |
Depreciation | 71Â 000 | |
Impairment | 0 | |
Expenditure | 854Â 000 | |
Operating Profit | −337 000 | |
Financial Income | 0 | |
Financial Costs | 3Â 000 | |
Financial Balance | −3 000 | |
Dividends | 0 | |
Net Income | −340 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 227Â 000 | |
Total Tangible Assets | 227Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 227Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 87Â 000 | |
Total Current Assets | 278Â 000 | |
Total Assets | 505Â 000 | |
Total Equity | −876 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 1Â 315Â 000 | |
Creditors | 12Â 000 | |
Unpaid Taxes | 9Â 000 | |
Dividends | 0 | |
Other Current Debt | 45Â 000 | |
Total Current Debt | 66Â 000 | |
Total Equity and Debt | 505Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 38,81Â % | |
Debt-to-Equity Ratio | −1,5 | |
Operating Profit Margin | −65,18 % | |
Current Ratio | 4,21 | |
Quick Ratio | 4,21 | |
Equity Ratio | −1,73 | |
Gross Profit Margin | 62,09Â % |
Rotate your device to see the full table