FRISØR 2020 AS
2020 SKEDSMOKORSET
Return on Equity
86,79 %
Current Ratio
1,21
Debt-to-Equity Ratio
5,64
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 1 527 000 | |
| Net Income | 335 000 | |
| Total Assets | 3 357 000 | |
| Total Equity | 386 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 1 527 000 | |
| Expenditure | 970 000 | |
| Operating Profit | 556 000 | |
| Financial Income | 0 | |
| Financial Costs | 124 000 | |
| Financial Balance | −124 000 | |
| Earnings Before Tax | 432 000 | |
| Tax | 98 000 | |
| Net Income | 335 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 2 393 000 | |
| Total Current Assets | 964 000 | |
| Total Assets | 3 357 000 | |
| Total Retained Equity | 356 000 | |
| Total Equity | 386 000 | |
| Total Long-Term Debt | 2 176 000 | |
| Total Current Debt | 795 000 | |
| Total Equity and Debt | 3 357 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 1 396 000 | |
| Other Income | 130 000 | |
| Revenue | 1 527 000 | |
| Cost of Goods Sold | 35 000 | |
| Salary Costs | 607 000 | |
| Depreciation | 144 000 | |
| Impairment | 0 | |
| Expenditure | 970 000 | |
| Operating Profit | 556 000 | |
| Financial Income | 0 | |
| Financial Costs | 124 000 | |
| Financial Balance | −124 000 | |
| Dividends | 0 | |
| Net Income | 335 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 2 341 000 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 52 000 | |
| Total Tangible Assets | 2 393 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 2 393 000 | |
| Stock | 43 000 | |
| Total Investments | 0 | |
| Cash, Bank | 922 000 | |
| Total Current Assets | 964 000 | |
| Total Assets | 3 357 000 | |
| Total Equity | 386 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 2 176 000 | |
| Creditors | 5 000 | |
| Unpaid Taxes | 106 000 | |
| Dividends | 0 | |
| Other Current Debt | 586 000 | |
| Total Current Debt | 795 000 | |
| Total Equity and Debt | 3 357 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 86,79 % | |
| Debt-to-Equity Ratio | 5,64 | |
| Operating Profit Margin | 36,41 % | |
| Current Ratio | 1,21 | |
| Quick Ratio | 1,28 | |
| Equity Ratio | 0,11 | |
| Gross Profit Margin | 97,71 % |
Rotate your device to see the full table